Energy Details
Previous Due | 2,647,251.04 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
S.N | Year Month |
Metered Energy |
Energy to R.E. (Local distribution) |
Internal Consumption |
Total Energy Generation |
Backfeed Energy From NEA |
Backfeed Amount |
Rate to NEA |
R.E Rate (NRS) |
Invoice to NEA(NRS) |
Amount paid by NEA (NRs) |
Amount Deducted | Revenue From R.E (NRs) Local Distribution |
Royalty Chargeable Rs. |
Royalty Amount. |
|
1 | 2079/3 | 1033079.00 | 6330419.00 | 26529.00 | 7390027.00 | 5.23 | 6.04 | 33,146,076.00 | 6,248,737.00 | 39,394,813.00 | 3,939,481.30 | |||||
2 | 2079/4 | 994649.00 | 5615530.00 | 610179.00 | 7220358.00 | 5.23 | 6.34 | 29,402,915.00 | 6,307,310.00 | 35,710,225.00 | 3,571,022.50 | |||||
3 | 2079/5 | 947088.00 | 5782638.00 | 31452.00 | 6761178.00 | 5.23 | 6.49 | 30,277,894.00 | 6,153,691.00 | 36,431,585.00 | 3,643,158.50 | |||||
4 | 2079/6 | 881912.00 | 6424851.00 | 22327.00 | 7329090.00 | 5.23 | 6.34 | 33,640,520.00 | 5,599,036.00 | 39,239,556.00 | 3,923,955.60 | |||||
5 | 2079/7 | 890708.00 | 7780458.00 | 19785.00 | 8690951.00 | 5.23 | 5.49 | 40,738,478.00 | 4,894,774.00 | 45,633,252.00 | 4,563,325.20 | |||||
6 | 2079/8 | 880864.00 | 7826536.00 | 19066.00 | 8726466.00 | 5.23 | 5.69 | 40,979,744.00 | 5,014,113.00 | 45,993,857.00 | 4,599,385.70 | |||||
7 | 2079/9 | 925048.00 | 7471720.00 | 133642.00 | 8530410.00 | 5.23 | 5.67 | 39,121,926.00 | 5,245,594.00 | 44,367,520.00 | 4,436,752.00 | |||||
8 | 2079/10 | 839054.00 | 5266774.00 | 18500.00 | 6124328.00 | 5.23 | 5.85 | 27,576,829.00 | 4,913,296.00 | 32,490,125.00 | 3,249,012.50 | |||||
9 | 2079/11 | 4245769.00 | 772256.00 | 17234.00 | 5035259.00 | 5.23 | 6.93 | 22,230,846.00 | 5,351,725.00 | 27,582,571.00 | 2,758,257.10 | |||||
10 | 2079/12 | 4624142.00 | 761498.00 | 17934.00 | 5403574.00 | 5.23 | 6.38 | 24,212,005.00 | 4,862,391.00 | 29,074,396.00 | 2,907,439.60 | |||||
11 | 2080/1 | 2524819.00 | 797215.00 | 1662.00 | 3323696.00 | 5.23 | 6.66 | 13,219,954.00 | 5,315,421.00 | 18,535,375.00 | 1,853,537.50 | |||||
12 | 2080/2 | 1254030.00 | 892618.00 | 19306.00 | 2165954.00 | 5.23 | 6.91 | 5,662,383.00 | 6,169,799.00 | 11,832,182.00 | 1,183,218.20 | |||||
Energy Royalty | 40,628,545.70 | |||||||||||||||
Capacity Royalty | 12,000,000.00 | |||||||||||||||
Received | 50,740,311.24 | |||||||||||||||
Balance | 4,535,485.50 |