Energy Details
Previous Due | 7,060,499.00 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
S.N | Year Month |
Metered Energy |
Energy to R.E. (Local distribution) |
Internal Consumption |
Total Energy Generation |
Backfeed Energy From NEA |
Backfeed Amount |
Rate to NEA |
R.E Rate (NRS) |
Invoice to NEA(NRS) |
Amount paid by NEA (NRs) |
Amount Deducted | Revenue From R.E (NRs) Local Distribution |
Royalty Chargeable Rs. |
Royalty Amount. |
|
1 | 2074/1 | 3676908.00 | 2141245.00 | 15395.00 | 2752734.00 | 0.00 | 0.00 | 5.24 | 11,211,558.56 | 11,211,558.56 | 0.00 | 14,888,467.00 | 1,488,846.70 | |||
2 | 2074/2 | 3946494.00 | 2240829.00 | 16220.00 | 2888208.00 | 0.00 | 0.00 | 5.24 | 11,732,978.55 | 11,732,978.55 | 0.00 | 15,679,473.00 | 1,567,947.30 | |||
3 | 2074/3 | 3598579.00 | 2508559.40 | 21837.00 | 3146275.40 | 0.00 | 0.00 | 5.24 | 8,723,672.37 | 8,723,672.37 | 0.00 | 12,322,251.00 | 1,232,225.10 | |||
4 | 2074/4 | 3724420.00 | 5159375.70 | 20718.00 | 5877637.70 | 0.00 | 0.00 | 5.24 | 27,014,491.17 | 27,014,491.17 | 0.00 | 30,738,911.00 | 3,073,891.10 | |||
5 | 2074/5 | 3802149.00 | 5233048.15 | 19192.00 | 5949914.15 | 0.00 | 0.00 | 5.24 | 27,400,240.11 | 27,400,240.11 | 0.00 | 31,202,389.00 | 3,120,238.90 | |||
6 | 2074/6 | 3999360.00 | 7430259.90 | 19548.00 | 8252094.90 | 0.00 | 0.00 | 5.24 | 38,904,840.84 | 38,904,840.84 | 0.00 | 42,904,201.00 | 4,290,420.10 | |||
7 | 2074/7 | 3699798.00 | 8239764.20 | 19256.00 | 8991574.20 | 0.00 | 0.00 | 5.24 | 43,143,405.35 | 43,143,405.35 | 0.00 | 46,843,203.00 | 4,684,320.30 | |||
8 | 2074/8 | 3613912.00 | 7638344.25 | 19397.00 | 8369239.25 | 0.00 | 0.00 | 5.24 | 39,994,370.49 | 39,994,370.49 | 0.00 | 43,608,282.00 | 4,360,828.20 | |||
9 | 2074/9 | 3504266.00 | 5790850.60 | 21486.00 | 6496632.60 | 0.00 | 0.00 | 5.24 | 30,320,893.74 | 30,320,893.74 | 0.00 | 33,825,160.00 | 3,382,516.00 | |||
10 | 2074/10 | 3497650.00 | 4593396.00 | 18506.00 | 5213590.00 | 0.00 | 0.00 | 5.24 | 24,051,022.76 | 24,051,022.76 | 0.00 | 27,548,673.00 | 2,754,867.30 | |||
11 | 2074/11 | 3404152.00 | 3533491.00 | 16779.00 | 4141867.00 | 0.00 | 0.00 | 5.24 | 18,501,360.45 | 18,501,360.45 | 0.00 | 21,905,512.00 | 2,190,551.20 | |||
12 | 2074/12 | 3274804.00 | 4010587.00 | 17522.00 | 4575642.00 | 0.00 | 0.00 | 5.24 | 20,999,435.63 | 20,999,435.63 | 0.00 | 24,274,240.00 | 2,427,424.00 | |||
Energy Royalty | 34,574,076.20 | |||||||||||||||
Capacity Royalty | 12,000,000.00 | |||||||||||||||
Received | 42,155,081.00 | |||||||||||||||
Balance | 11,479,494.20 |