Energy Details
Previous Due | 19,401,284.00 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
S.N | Year Month |
Metered Energy |
Energy to R.E. (Local distribution) |
Internal Consumption |
Total Energy Generation |
Backfeed Energy From NEA |
Backfeed Amount |
Rate to NEA |
R.E Rate (NRS) |
Invoice to NEA(NRS) |
Amount paid by NEA (NRs) |
Amount Deducted | Revenue From R.E (NRs) Local Distribution |
Royalty Chargeable Rs. |
Royalty Amount. |
|
1 | 2074/1 | 11445182.00 | 18748.00 | 614816.00 | 633564.00 | 0.00 | 0.00 | 4.48 | 0.00 | 0.00 | 2,480,673.00 | 11,445,182.00 | 1,144,518.20 | |||
2 | 2074/2 | 12958092.00 | 3662199.00 | 49048.00 | 3711247.00 | 0.00 | 0.00 | 4.48 | 16,205,019.46 | 16,205,019.46 | 0.00 | 29,163,111.00 | 2,916,311.10 | |||
3 | 2074/3 | 13277417.00 | 3586422.00 | 48291.00 | 3634713.00 | 0.00 | 0.00 | 4.48 | 15,663,677.70 | 15,663,677.70 | 0.00 | 28,941,095.00 | 2,894,109.50 | |||
4 | 2074/4 | 13707172.00 | 4205748.00 | 52134.00 | 4257882.00 | 0.00 | 0.00 | 4.48 | 18,593,739.89 | 18,593,739.89 | 0.00 | 32,300,912.00 | 3,230,091.20 | |||
5 | 2074/5 | 13621931.00 | 4152803.00 | 51064.00 | 4203867.00 | 0.00 | 0.00 | 4.48 | 18,171,866.39 | 18,171,866.39 | 0.00 | 31,793,797.00 | 3,179,379.70 | |||
6 | 2074/6 | 13616489.00 | 4330677.00 | 53168.00 | 4383845.00 | 0.00 | 0.00 | 4.48 | 19,068,846.24 | 19,068,846.24 | 0.00 | 32,685,335.00 | 3,268,533.50 | |||
7 | 2074/7 | 11310096.00 | 4543448.00 | 48020.00 | 4591468.00 | 0.00 | 0.00 | 4.48 | 19,545,111.44 | 19,545,111.44 | 0.00 | 30,855,207.00 | 3,085,520.70 | |||
8 | 2074/8 | 10565804.00 | 2451431.00 | 1385945.00 | 3837376.00 | 0.00 | 0.00 | 4.48 | 10,982,410.88 | 10,982,410.88 | 0.00 | 21,548,215.00 | 2,154,821.50 | |||
9 | 2074/9 | 10428250.00 | 1318029.00 | 917098.00 | 2235127.00 | 0.00 | 0.00 | 4.48 | 5,904,769.92 | 5,904,769.92 | 0.00 | 16,333,020.00 | 1,633,302.00 | |||
10 | 2074/10 | 11025565.00 | 1007512.00 | 426351.00 | 1433863.00 | 0.00 | 0.00 | 4.48 | 4,513,654.57 | 4,513,654.57 | 0.00 | 15,539,220.00 | 1,553,922.00 | |||
11 | 2074/11 | 10292482.00 | 923294.00 | 103205.00 | 1026499.00 | 0.00 | 0.00 | 4.48 | 4,006,025.77 | 4,006,025.77 | 130,332.00 | 14,298,508.00 | 1,429,850.80 | |||
12 | 2074/12 | 10396379.00 | 469854.00 | 41487.00 | 511341.00 | 0.00 | 0.00 | 4.48 | 0.00 | 0.00 | 157,327.00 | 10,396,379.00 | 1,039,637.90 | |||
Energy Royalty | 27,529,998.10 | |||||||||||||||
Capacity Royalty | 9,400,000.00 | |||||||||||||||
Received | 34,487,361.00 | |||||||||||||||
Balance | 21,843,921.10 |