Energy Details
Previous Due | 11,479,493.00 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
S.N | Year Month |
Metered Energy |
Energy to R.E. (Local distribution) |
Internal Consumption |
Total Energy Generation |
Backfeed Energy From NEA |
Backfeed Amount |
Rate to NEA |
R.E Rate (NRS) |
Invoice to NEA(NRS) |
Amount paid by NEA (NRs) |
Amount Deducted | Revenue From R.E (NRs) Local Distribution |
Royalty Chargeable Rs. |
Royalty Amount. |
|
1 | 2075/1 | 4188359.00 | 2477010.00 | 14878.00 | 2491888.00 | 0.00 | 0.00 | 5.24 | 12,969,623.00 | 12,969,623.00 | 0.00 | 17,157,982.00 | 1,715,798.20 | |||
2 | 2075/2 | 4450806.00 | 1381944.00 | 15049.00 | 1396993.00 | 0.00 | 0.00 | 5.09 | 7,028,090.00 | 7,028,090.00 | 0.00 | 11,478,896.00 | 1,147,889.60 | |||
3 | 2075/3 | 4211196.00 | 4433527.00 | 20631.00 | 4454158.00 | 0.00 | 0.00 | 5.24 | 23,213,946.00 | 23,213,946.00 | 0.00 | 27,425,142.00 | 2,742,514.20 | |||
4 | 2075/4 | 4183741.00 | 4265147.00 | 19371.00 | 4284518.00 | 0.00 | 0.00 | 5.24 | 22,332,309.00 | 22,332,309.00 | 0.00 | 26,516,050.00 | 2,651,605.00 | |||
5 | 2075/5 | 4368516.00 | 5473168.00 | 451414.00 | 5924582.00 | 0.00 | 0.00 | 5.24 | 28,657,508.00 | 28,657,508.00 | 0.00 | 33,026,024.00 | 3,302,602.40 | |||
6 | 2075/6 | 4010250.00 | 7625614.00 | 18604.00 | 7644218.00 | 0.00 | 0.00 | 5.24 | 39,927,713.00 | 39,927,713.00 | 0.00 | 43,937,963.00 | 4,393,796.30 | |||
7 | 2075/7 | 4115900.00 | 8057749.00 | 18424.00 | 8076173.00 | 0.00 | 0.00 | 5.24 | 42,190,373.00 | 42,190,373.00 | 0.00 | 46,306,273.00 | 4,630,627.30 | |||
8 | 2075/8 | 3856525.00 | 6569132.00 | 18969.00 | 6588101.00 | 0.00 | 0.00 | 5.24 | 34,395,975.00 | 34,395,975.00 | 0.00 | 38,252,500.00 | 3,825,250.00 | |||
9 | 2075/9 | 3951836.00 | 5311061.00 | 19890.00 | 5330951.00 | 0.00 | 0.00 | 5.24 | 27,808,716.00 | 27,808,716.00 | 0.00 | 31,760,552.00 | 3,176,055.20 | |||
10 | 2075/10 | 3836665.00 | 5681426.00 | 18629.00 | 5700055.00 | 0.00 | 0.00 | 5.24 | 29,747,948.00 | 29,747,948.00 | 0.00 | 33,584,613.00 | 3,358,461.30 | |||
11 | 2075/11 | 3694149.00 | 5644204.00 | 17447.00 | 5661651.00 | 0.00 | 0.00 | 5.24 | 29,553,050.00 | 29,553,050.00 | 0.00 | 33,247,199.00 | 3,324,719.90 | |||
12 | 2075/12 | 3937466.00 | 3886392.00 | 14582.00 | 3900974.00 | 0.00 | 0.00 | 5.24 | 20,349,146.00 | 20,349,146.00 | 0.00 | 24,286,612.00 | 2,428,661.20 | |||
Energy Royalty | 36,697,980.60 | |||||||||||||||
Capacity Royalty | 12,000,000.00 | |||||||||||||||
Received | 44,025,738.00 | |||||||||||||||
Balance | 16,151,735.60 |