Energy Details
| Previous Due | 21,843,921.00 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| S.N | Year Month |
Metered Energy |
Energy to R.E. (Local distribution) |
Internal Consumption |
Total Energy Generation |
Backfeed Energy From NEA |
Backfeed Amount |
Rate to NEA |
R.E Rate (NRS) |
Invoice to NEA(NRS) |
Amount paid by NEA (NRs) |
Amount Deducted | Revenue From R.E (NRs) Local Distribution |
Royalty Chargeable Rs. |
Royalty Amount. |
|
| 1 | 2075/1 | 12027734.00 | 2044798.00 | 615548.00 | 2660346.00 | 0.00 | 0.00 | 4.48 | 9,160,697.00 | 9,160,697.00 | 0.00 | 21,188,431.00 | 2,118,843.10 | |||
| 2 | 2075/2 | 13449984.00 | 4035156.00 | 52475.00 | 4087631.00 | 0.00 | 0.00 | 4.48 | 18,077,497.00 | 18,077,497.00 | 0.00 | 31,527,481.00 | 3,152,748.10 | |||
| 3 | 2075/3 | 14213985.00 | 3233617.00 | 48276.00 | 3281893.00 | 0.00 | 0.00 | 4.48 | 13,703,485.00 | 13,703,485.00 | 0.00 | 27,917,470.00 | 2,791,747.00 | |||
| 4 | 2075/4 | 14603301.00 | 3301473.00 | 52293.00 | 3353766.00 | 0.00 | 0.00 | 4.48 | 14,790,600.00 | 14,790,600.00 | 0.00 | 29,393,901.00 | 2,939,390.10 | |||
| 5 | 2075/5 | 14227802.00 | 3521182.00 | 54668.00 | 3575850.00 | 0.00 | 0.00 | 4.48 | 15,774,897.00 | 15,774,897.00 | 0.00 | 30,002,699.00 | 3,000,269.90 | |||
| 6 | 2075/6 | 13007493.00 | 3950000.00 | 179041.00 | 4129041.00 | 0.00 | 0.00 | 4.48 | 17,696,000.00 | 17,696,000.00 | 0.00 | 30,703,493.00 | 3,070,349.30 | |||
| 7 | 2075/7 | 11286865.00 | 4255818.00 | 322583.00 | 4578401.00 | 0.00 | 0.00 | 4.48 | 19,066,065.00 | 19,066,065.00 | 0.00 | 30,352,930.00 | 3,035,293.00 | |||
| 8 | 2075/8 | 10946042.00 | 2223080.00 | 1343490.00 | 3566570.00 | 0.00 | 0.00 | 4.48 | 9,959,397.00 | 9,959,397.00 | 0.00 | 20,905,439.00 | 2,090,543.90 | |||
| 9 | 2075/9 | 11364237.00 | 874353.00 | 926519.00 | 1800872.00 | 0.00 | 0.00 | 4.48 | 3,336,630.00 | 3,336,630.00 | 0.00 | 14,700,867.00 | 1,470,086.70 | |||
| 10 | 2075/10 | 11273117.00 | 1737969.00 | 420435.00 | 2158404.00 | 0.00 | 0.00 | 4.48 | 7,786,103.00 | 7,786,103.00 | 0.00 | 19,059,220.00 | 1,905,922.00 | |||
| 11 | 2075/11 | 10806912.00 | 1259924.00 | 504131.00 | 1764055.00 | 0.00 | 0.00 | 4.48 | 5,644,460.00 | 5,644,460.00 | 0.00 | 16,451,372.00 | 1,645,137.20 | |||
| 12 | 2075/12 | 10723521.00 | 1135851.00 | 45675.00 | 1181526.00 | 0.00 | 0.00 | 4.48 | 4,806,017.00 | 4,806,017.00 | 0.00 | 15,529,538.00 | 1,552,953.80 | |||
| Energy Royalty | 28,773,284.10 | |||||||||||||||
| Capacity Royalty | 9,400,000.00 | |||||||||||||||
| Received | 36,186,646.00 | |||||||||||||||
| Balance | 23,830,559.10 | |||||||||||||||
