Energy Details
Previous Due | 16,172,511.00 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
S.N | Year Month |
Metered Energy |
Energy to R.E. (Local distribution) |
Internal Consumption |
Total Energy Generation |
Backfeed Energy From NEA |
Backfeed Amount |
Rate to NEA |
R.E Rate (NRS) |
Invoice to NEA(NRS) |
Amount paid by NEA (NRs) |
Amount Deducted | Revenue From R.E (NRs) Local Distribution |
Royalty Chargeable Rs. |
Royalty Amount. |
|
1 | 2076/3 | 747865.00 | 4332392.00 | 17328.00 | 5097585.00 | 164,235.66 | 5.24 | 6.20 | 18,484,021.47 | 22,684,403.73 | 0.00 | 4,635,592.00 | 27,319,995.73 | 2,732,000.00 | ||
2 | 2076/4 | 799619.00 | 5551814.00 | 20869.00 | 6372302.00 | 338,928.29 | 5.24 | 5.81 | 29,069,296.53 | 29,069,296.53 | 0.00 | 4,642,942.00 | 33,712,238.53 | 3,371,224.00 | ||
3 | 2076/5 | 748765.00 | 3667647.00 | 18677.00 | 4435089.00 | 263,288.03 | 4.61 | 6.55 | 19,203,800.48 | 16,914,470.22 | 0.00 | 4,906,532.00 | 21,821,002.22 | 2,182,100.00 | ||
4 | 2076/6 | 802886.00 | 7450306.00 | 19068.00 | 8272260.00 | 51,049.71 | 5.24 | 5.37 | 39,009,801.43 | 39,009,801.43 | 0.00 | 4,311,292.00 | 43,321,093.43 | 4,332,109.00 | ||
5 | 2076/7 | 891406.00 | 7943476.00 | 42754.00 | 8877636.00 | 21,632.99 | 5.24 | 4.78 | 41,592,040.34 | 41,592,040.34 | 0.00 | 4,258,652.00 | 45,850,692.34 | 4,585,069.00 | ||
6 | 2076/8 | 695098.00 | 7819140.00 | 19181.00 | 8533419.00 | 83,596.35 | 5.24 | 6.00 | 40,941,015.99 | 40,941,015.99 | 0.00 | 4,170,330.00 | 45,111,345.99 | 4,511,135.00 | ||
7 | 2076/9 | 692169.00 | 5783698.00 | 19812.00 | 6495679.00 | 23,892.54 | 5.24 | 5.99 | 30,203,444.56 | 30,283,444.56 | 0.00 | 4,143,179.00 | 34,426,623.56 | 3,442,662.00 | ||
8 | 2076/10 | 638081.00 | 4970751.00 | 18088.00 | 5626920.00 | 14,549.69 | 5.24 | 6.17 | 26,026,849.88 | 26,026,849.88 | 0.00 | 3,936,873.00 | 29,963,722.88 | 2,996,372.00 | ||
9 | 2076/11 | 657110.00 | 5068988.00 | 17602.00 | 5743700.00 | 14,359.16 | 5.24 | 6.13 | 26,541,219.07 | 26,541,219.07 | 0.00 | 4,026,675.00 | 30,567,894.07 | 3,056,789.00 | ||
10 | 2076/12 | 655744.00 | 4775804.00 | 16977.00 | 5448525.00 | 28,901.44 | 5.24 | 6.33 | 25,006,110.79 | 25,006,110.79 | 0.00 | 4,152,392.00 | 29,158,502.79 | 2,915,850.00 | ||
11 | 2077/1 | 684234.00 | 1566040.00 | 2830450.00 | 5080724.00 | 139,298.44 | 5.24 | 6.02 | 8,199,785.44 | 8,199,785.44 | 0.00 | 4,115,864.00 | 12,315,649.44 | 1,231,565.00 | ||
12 | 2077/2 | 784401.00 | 1929424.00 | 1963422.00 | 4677247.00 | 39,780.24 | 5.24 | 5.84 | 10,102,464.06 | 10,102,464.00 | 0.00 | 4,578,020.00 | 14,680,484.00 | 1,468,048.00 | ||
Energy Royalty | 36,824,923.00 | |||||||||||||||
Capacity Royalty | 12,000,000.00 | |||||||||||||||
Received | 61,849,701.00 | |||||||||||||||
Balance | 3,147,733.00 |