Previous Due 1,480,835.00
S.N Year
Month
Metered
Energy
Additional
Energy
Internal
Consumption
Transmission
Loss
Total Energy
Generation
Backfeed Energy
From NEA
Backfeed
Amount
Seasional
Rate
Billed Amount
to NEA
Amount paid
by NEA Rs.
Late COD &
Other Fine Rs.
Short
Supply
Royalty
Chargeable Rs.
Royalty
Amount.
Remarks
1 2076/3 0.00 0.00 0.00 0.00 571850.00 190.00 2,052.00 4.48 5,382,580.61 2,303,836.93 2,052.00 41.04
2 2076/4 823908.32 0.00 0.00 0.00 837050.00 460.00 4,968.00 4.48 8,272,124.68 2,713,470.65 1,014,389.60 2,718,438.65 54,368.77
3 2076/5 842688.76 0.00 0.00 0.00 856130.00 290.00 3,132.00 4.48 8,740,033.30 3,228,737.27 758,734.51 3,231,869.27 64,637.39
4 2076/6 791150.81 0.00 0.00 0.00 804090.00 380.00 4,104.00 4.60 8,190,555.19 2,841,526.98 885,108.76 2,845,630.98 56,912.62
5 2076/7 385353.45 0.00 0.00 0.00 391650.00 330.00 3,564.00 4.60 3,940,403.26 1,772,625.87 3,564.00 71.28
6 2076/8 0.00 0.00 0.00 0.00 2920.00 4110.00 44,388.00 4.60 0.00 13,221.12 44,388.00 887.76
7 2076/9 0.00 0.00 0.00 0.00 0.00 3870.00 41,796.00 8.05 0.00 41,796.00 835.92
8 2076/10 0.00 0.00 0.00 0.00 2600.00 3710.00 40,068.00 8.05 0.00 40,068.00 801.36
9 2076/11 0.00 0.00 0.00 0.00 3030.00 3550.00 38,340.00 8.05 0.00 24,008.55 38,340.00 766.80
10 2076/12 0.00 0.00 0.00 0.00 0.00 3090.00 33,372.00 8.05 0.00 33,372.00 667.44
11 2077/1 0.00 0.00 0.00 0.00 35180.00 2650.00 28,620.00 4.60 287,305.37 28,620.00 572.40
12 2077/2 0.00 0.00 0.00 0.00 292900.00 1560.00 16,848.00 4.60 2,834,903.63 1,079,190.76 1,096,038.76 21,920.78
13 2077/13 269,088.61 Royalty to be Received ragarding Posted Rate from 2076-77 NEA 445 dated 2076.11.05
14 2077/13 54,580.69 Royalty to be Received ragarding Posted Rate from 207602.23
Energy Royalty 526,152.86
Capacity Royalty 300,000.00
Received 1,804,504.32
Balance 502,483.54