Energy Details
Previous Due | 434,768.00 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
S.N | Year Month |
Metered Energy |
Additional Energy |
Internal Consumption |
Total Energy Generation |
Backfeed Amount |
Seasional Rate (USD) |
Exchange Rate |
Invoice to NEA(USD) |
Invoice to NEA(NRS) |
Amount paid by NEA (USD) |
Amount paid by NEA (NRs) |
Amount Deducted |
Royalty Chargeable Rs. |
Royalty Amount. |
|
1 | 2077/3 | 36054170.00 | 36054170.00 | 17,820.00 | 0.07 | 119.44 | 2,725,662.41 | 6,053,177.65 | 2,725,662.41 | 6,053,177.65 | 331,624,115.90 | 6,632,482.32 | ||||
2 | 2077/4 | 36790527.50 | 36790527.50 | 32,832.00 | 0.07 | 117.36 | 2,875,216.51 | 6,368,719.79 | 2,875,216.51 | 6,368,719.79 | 343,836,961.40 | 6,876,739.23 | ||||
3 | 2077/5 | 35972877.50 | 35972877.50 | 13,176.00 | 0.07 | 116.72 | 2,806,124.09 | 6,234,544.34 | 2,806,124.09 | 6,234,544.34 | 333,778,524.12 | 6,675,570.48 | ||||
4 | 2077/6 | 35143822.50 | 35143822.50 | 5,616.00 | 0.07 | 118.72 | 2,728,552.03 | 6,069,393.33 | 2,728,552.03 | 6,069,393.33 | 330,008,706.33 | 6,600,174.13 | ||||
5 | 2077/7 | 34655675.00 | 34655675.00 | 14,904.00 | 0.07 | 117.55 | 2,708,375.66 | 6,015,183.45 | 2,708,375.66 | 6,015,183.45 | 324,399,646.28 | 6,487,992.93 | ||||
6 | 2077/8 | 35121577.50 | 35121577.50 | 0.00 | 0.07 | 116.89 | 2,708,375.66 | 6,015,183.45 | 2,708,375.66 | 6,015,183.45 | 322,597,214.35 | 6,451,944.29 | ||||
7 | 2077/9 | 27109905.00 | 27109905.00 | 108.00 | 0.07 | 116.38 | 2,118,666.19 | 4,717,015.47 | 2,118,666.19 | 4,717,015.47 | 251,287,494.66 | 5,025,749.89 | ||||
8 | 2077/10 | 22588415.00 | 22588415.00 | 0.00 | 0.07 | 116.04 | 1,765,307.22 | 3,930,384.21 | 1,765,307.22 | 3,930,384.21 | 208,776,634.02 | 4,175,532.68 | ||||
9 | 2077/11 | 18046905.00 | 18046905.00 | 540.00 | 0.07 | 118.99 | 1,410,383.67 | 3,139,621.47 | 1,410,383.67 | 3,139,621.47 | 170,961,714.36 | 3,419,234.29 | ||||
10 | 2077/12 | 19919851.00 | 19919851.00 | 0.00 | 0.07 | 117.05 | 1,556,756.28 | 3,466,054.07 | 1,556,756.28 | 3,466,054.07 | 185,684,376.64 | 3,713,687.53 | ||||
11 | 2078/1 | 23694270.00 | 23694270.00 | 0.00 | 0.07 | 117.01 | 1,851,730.89 | 4,122,802.98 | 1,851,730.89 | 4,122,802.98 | 220,793,834.42 | 4,415,876.69 | ||||
12 | 2078/2 | 24970602.00 | 24970602.00 | 18,468.00 | 0.07 | 119.50 | 2,721,567.00 | 6,040,989.43 | 2,721,567.00 | 6,040,989.43 | 331,286,713.93 | 6,625,734.28 | ||||
Energy Royalty | 67,100,718.74 | |||||||||||||||
Capacity Royalty | 5,000,000.00 | |||||||||||||||
Received | 53,309,594.69 | |||||||||||||||
Balance | 19,225,892.05 |