Energy Details
Previous Due | -1,133,108.00 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
S.N | Year Month |
Metered Energy |
Additional Energy |
Internal Consumption |
Total Energy Generation |
Backfeed Amount |
Seasional Rate (USD) |
Exchange Rate |
Invoice to NEA(USD) |
Invoice to NEA(NRS) |
Amount paid by NEA (USD) |
Amount paid by NEA (NRs) |
Amount Deducted |
Royalty Chargeable Rs. |
Royalty Amount. |
|
1 | 2077/3 | 2850429.35 | 6547170.00 | 9397599.35 | 0.11 | 120.05 | 2,850,429.35 | 10,639,151.25 | 2,850,429.35 | 10,639,151.25 | 352,833,194.72 | 35,283,319.47 | ||||
2 | 2077/4 | 24946990.00 | 7041780.00 | 31988770.00 | 0.11 | 118.09 | 2,784,518.16 | 11,442,892.50 | 2,784,518.16 | 11,442,892.50 | 340,266,642.01 | 34,026,664.20 | ||||
3 | 2077/5 | 24946990.00 | 7650435.00 | 32597425.00 | 0.11 | 118.09 | 2,784,518.16 | 7,650,435.00 | 2,784,518.16 | 7,650,435.00 | 336,474,184.51 | 33,647,418.45 | ||||
4 | 2077/6 | 24877130.00 | 7679030.00 | 32556160.00 | 0.11 | 119.00 | 2,776,720.57 | 12,478,423.75 | 2,776,720.57 | 12,478,423.75 | 342,908,171.58 | 34,290,817.16 | ||||
5 | 2077/7 | 23605750.00 | 4749850.00 | 28355600.00 | 0.11 | 118.02 | 2,634,812.44 | 7,718,506.25 | 579,265.25 | 257,718,506.25 | 326,083,391.06 | 32,608,339.11 | ||||
6 | 2077/8 | 19511440.00 | 0.00 | 19511440.00 | 0.11 | 117.49 | 2,177,816.20 | 0.00 | 1,667,134.44 | 60,000,000.00 | 255,871,625.36 | 25,587,162.54 | ||||
7 | 2077/9 | 15376680.00 | 15376680.00 | 0.11 | 116.84 | 1,716,305.04 | 0.00 | 1,716,305.04 | 0.00 | 200,533,080.87 | 20,053,308.09 | |||||
8 | 2077/10 | 12676490.00 | 12676490.00 | 0.11 | 116.76 | 1,414,916.85 | 0.00 | 1,414,916.85 | 0.00 | 165,205,691.41 | 16,520,569.14 | |||||
9 | 2077/11 | 11250510.00 | 11250510.00 | 0.11 | 120.25 | 1,255,752.67 | 0.00 | 1,255,752.67 | 0.00 | 151,004,258.57 | 15,100,425.86 | |||||
10 | 2077/12 | 10584680.00 | 10584680.00 | 0.11 | 117.65 | 1,181,434.46 | 0.00 | 1,181,434.46 | 0.00 | 138,995,764.22 | 13,899,576.42 | |||||
11 | 2078/1 | 12505730.00 | 12505730.00 | 0.11 | 117.59 | 1,395,857.07 | 0.00 | 1,395,857.07 | 0.00 | 164,138,832.86 | 16,413,883.29 | |||||
12 | 2078/2 | 22936990.00 | 3892040.00 | 26829030.00 | 0.11 | 119.57 | 2,560,167.19 | 6,324,565.00 | 2,560,167.19 | 6,324,565.00 | 312,443,755.91 | 31,244,375.59 | ||||
Energy Royalty | 308,675,859.32 | |||||||||||||||
Capacity Royalty | 45,000,000.00 | |||||||||||||||
Received | 352,828,544.47 | |||||||||||||||
Balance | -285,793.15 |