Previous Due 237,038.43
S.N Year
Month
Metered
Energy
Additional
Energy
Internal
Consumption
Transmission
Loss
Total Energy
Generation
Backfeed Energy
From NEA
Backfeed
Amount
Seasional
Rate
Billed Amount
to NEA
Amount paid
by NEA Rs.
Late COD &
Other Fine Rs.
Short
Supply
Royalty
Chargeable Rs.
Royalty
Amount.
Remarks
1 2079/3 672238.00 2589301.41 3261539.41 130.00 1,404.00 3.90 16,913,267.97 16,914,671.97 338,293.44 ACE-1 2361285 kwh@5.52, ACE-II 228016.41@5.52 total 2589301.41 kwh @5.52
2 2079/4 694378.00 2560529.17 3254907.17 330.00 3,564.00 3.90 16,838,631.22 16,842,195.22 336,843.90 ACE-1 2244347 kwh, ACE-II 216182.17 total 2560529.17 kwh @5.52
3 2079/5 672238.00 2345537.30 3017775.30 150.00 1,620.00 3.90 15,567,474.10 15,569,094.10 311,381.88 ACE-I 2266488 ACE-II 79049.30 total 2345537.3 @ 5.52
4 2079/6 650098.00 2622939.90 3273037.90 110.00 1,188.00 3.90 17,012,822.44 17,014,010.44 340,280.21 ACE-I 2288628@5.52 ACE-II 334311.90@5.52 total 2622939.90@5.52
5 2079/7 650098.00 2167120.84 2817218.84 60.00 648.00 3.90 14,497,241.23 14,497,889.23 289,957.78
6 2079/8 650098.00 882546.99 1532644.99 200.00 2,160.00 3.90 7,404,881.57 7,407,041.57 148,140.83
7 2079/9 642063.00 550120.67 1192183.67 290.00 3,132.00 5.52 8,855,221.38 8,858,353.38 177,167.07
8 2079/10 642063.00 66457.99 708520.99 170.00 1,836.00 5.52 4,184,335.91 4,186,171.91 83,723.44
9 2079/11 544667.48 0.00 544667.48 350.00 3,780.00 5.52 3,002,784.47 3,006,564.47 60,131.29
10 2079/12 580879.88 580879.88 3380.00 36,504.00 5.52 3,169,952.92 3,206,456.92 64,129.14
11 2080/1 672238.00 220906.39 893144.39 500.00 5,400.00 3.90 3,835,731.45 3,841,131.45 76,822.63
12 2080/2 693923.10 1062785.50 1756708.60 150.00 1,620.00 3.90 8,571,256.08 8,572,876.08 171,457.52
Energy Royalty 2,398,329.13
Capacity Royalty 500,000.00
Received 2,391,667.35
Balance 743,700.21