Previous Due 19,976,394.52
S.N Year
Month
Metered
Energy
Additional
Energy
Internal
Consumption
Transmission
Loss
Total Energy
Generation
Backfeed Energy
From NEA
Backfeed
Amount
Seasional
Rate
Billed Amount
to NEA
Amount paid
by NEA Rs.
Late COD &
Other Fine Rs.
Short
Supply
Royalty
Chargeable Rs.
Royalty
Amount.
Remarks
1 2080/3 13987000.00 2258340.00 16245340.00 480.00 5,184.00 8.17 123,482,633.20 123,487,817.20 12,348,781.72 2258340kwh@4.08 is excess energy
2 2080/4 14438000.00 14438000.00 900.00 9,720.00 8.17 117,948,740.00 117,958,460.00 11,795,846.00
3 2080/5 13987000.00 13987000.00 240.00 2,592.00 8.17 114,271,198.00 114,273,790.00 11,427,379.00
4 2080/6 13536000.00 13536000.00 1030.00 11,124.00 8.17 110,577,996.00 110,589,120.00 11,058,912.00
5 2080/7 13536000.00 13536000.00 70.00 756.00 8.17 110,588,364.00 110,589,120.00 11,058,912.00
6 2080/8 10039000.00 2847480.00 12886480.00 20.00 216.00 8.17 93,636,132.40 93,636,348.40 9,363,634.84 2847480 kwh@4.08 is excess energy
7 2080/9 6176000.00 3561740.00 9737740.00 20.00 216.00 8.17 64,989,603.20 64,989,819.20 6,498,981.92 3561740 kwh@4.08 is excess energy
8 2080/10 5717000.00 1827730.00 7544730.00 70.00 756.00 8.17 54,164,272.40 54,165,028.40 5,416,502.84 1827730 kwh@4.08 is excess energy
9 2080/11 5476000.00 1193220.00 6669220.00 220.00 2,376.00 8.17 49,604,881.60 49,607,257.60 4,960,725.76 1193220@4.08 is excess energy, lately received memo
10 2080/12 7946740.00 7946740.00 130.00 1,404.00 8.17 65,250,261.80 65,251,665.80 6,525,166.58
11 2081/1 11836990.00 11836990.00 150.00 1,620.00 8.17 96,706,588.30 96,708,208.30 9,670,820.83 lately received memo
12 2081/2 14428000.00 1451020.00 15879020.00 140.00 1,512.00 8.17 123,877,109.60 123,878,621.60 12,387,862.16 1451020kwh@4.08 is excess energy
Energy Royalty 112,513,525.65
Capacity Royalty 22,100,000.00
Received 142,189,759.41
Balance 12,400,160.76