Previous Due 5,234,583.45
S.N Year
Month
Metered
Energy
Additional
Energy
Internal
Consumption
Transmission
Loss
Total Energy
Generation
Backfeed Energy
From NEA
Backfeed
Amount
Seasional
Rate
Billed Amount
to NEA
Amount paid
by NEA Rs.
Late COD &
Other Fine Rs.
Short
Supply
Royalty
Chargeable Rs.
Royalty
Amount.
Remarks
1 2080/3 312472250.00 10659640.00 323131890.00 610.00 6,588.00 3.74 1,188,573,153.80 1,188,579,741.80 23,771,594.84 10659640kwh@1.87 is excess energy
2 2080/4 320713290.32 9207779.10 329921069.42 600.00 6,480.00 3.86 1,255,717,834.30 1,255,724,314.30 25,114,486.29 9207779.10Kwh@1.93 is excess energy
3 2080/5 314691000.00 10629180.00 325320180.00 4210.00 45,468.00 3.86 1,235,176,109.40 1,235,221,577.40 24,704,431.55 10629180.00 kwh@1.93 is excess energy
4 2080/6 303405930.00 303405930.00 4500.00 48,600.00 3.86 1,171,098,289.80 1,171,146,889.80 23,422,937.80
5 2080/7 172756380.00 172756380.00 300.00 3,240.00 3.86 666,836,386.80 666,839,626.80 13,336,792.54
6 2080/8 107048570.00 107048570.00 15800.00 170,640.00 3.86 413,036,840.20 413,207,480.20 8,264,149.60
7 2080/9 73170030.00 73170030.00 136620.00 1,475,496.00 7.38 538,519,325.40 539,994,821.40 10,799,896.43
8 2080/10 58260330.00 58260330.00 163690.00 1,767,852.00 7.38 428,363,599.20 430,131,451.20 8,602,629.02 कार्तिक महिनामा भूक्तानीयोग्य रकम नै कायम भएको ///NET royalty chargeable = Rs. 42,99,61,235.40 ( royalty chargeable) +1,70,215.80 (२०७९ माघ महिनामा आधा घण्टाको उर्जा 23740 kwh @7.17 छुटेको)
9 2080/11 51277750.00 51277750.00 144800.00 1,563,840.00 7.38 376,865,955.00 378,429,795.00 7,568,595.90
10 2080/12 49504490.00 49504490.00 124820.00 1,348,056.00 7.38 319,919,613.21 44,075,466.99 365,343,136.20 7,306,862.72
11 2081/1 71992320.00 71992320.00 173990.00 1,879,092.00 3.86 198,635,000.16 77,376,263.04 277,890,355.20 5,557,807.10
12 2081/2 187702160.00 187702160.00 52490.00 566,892.00 3.86 590,148,614.92 133,814,830.68 724,530,337.60 14,490,606.75
Energy Royalty 172,940,790.54
Capacity Royalty 45,600,000.00
Received 209,039,662.98
Balance 14,735,711.01