Previous Due 1,093,907.53
S.N Year
Month
Metered
Energy
Additional
Energy
Internal
Consumption
Transmission
Loss
Total Energy
Generation
Backfeed Energy
From NEA
Backfeed
Amount
Seasional
Rate
Billed Amount
to NEA
Amount paid
by NEA Rs.
Late COD &
Other Fine Rs.
Short
Supply
Royalty
Chargeable Rs.
Royalty
Amount.
Remarks
1 2080/3 2710675.06 2710675.06 1280.00 13,824.00 4.94 12,054,176.38 1,322,734.40 13,390,734.78 267,814.70
2 2080/4 4034555.55 4034555.55 460.00 4,968.00 4.94 19,925,736.44 19,930,704.44 398,614.09
3 2080/5 4387872.77 4387872.77 370.00 3,996.00 4.94 21,672,095.49 21,676,091.49 433,521.83
4 2080/6 4110818.25 4110818.25 380.00 4,104.00 4.94 20,303,338.16 20,307,442.16 406,148.84 lately received memo
5 2080/7 2678704.24 2678704.24 650.00 7,020.00 4.94 9,137,268.98 4,088,509.98 13,232,798.96 264,655.98
6 2080/8 2678704.24 683262.20 3361966.44 3520.00 38,016.00 4.94 5,888,188.62 4,137,883.14 10,064,087.76 201,281.76 2080 mansir 01 to 16 = 2678704.24 kwh@4.94, 2080 mansir 16 to poush 01 = 683262.20 kwh@8.76, 2080 mansir 16 to poush 01 = 367283.44 kwh@8.65
7 2080/9 140931.37 693024.06 833955.43 5690.00 61,452.00 8.76 6,912,503.44 255,261.50 7,229,216.94 144,584.34 140931.37=23856.93(2080-9-01 देखि 06 peak CE energy)+117074.44(2080-9-06 देखि 2080-10-01 peak CE energy), 693024.06=149064.64(2080-9-01 देखि 06 non peak CE energy)+543959.42(2080-9-06 देखि 2080-10-01 non peak CE energy)
8 2080/10 153446.33 506976.81 660423.14 6820.00 73,656.00 9.01 5,721,638.32 99,350.70 5,894,645.02 117,892.90 CE energy (Peak) 153446.33 kwh@9.01 CE energy (Non peak) 506976.81 kwh@8.90
9 2080/11 104026.31 464003.31 568029.62 3310.00 35,748.00 9.01 4,991,962.95 39,195.60 5,066,906.55 101,338.13 464003.31 Kwh@8.90 is CE Energy (Non Peak) of magh month
10 2080/12 33221.34 564753.85 597975.19 3250.00 35,100.00 9.01 4,698,968.32 75,365.20 4,809,433.52 96,188.67 33221.34 kwh@9.01 (Peak) 564753.85 kwh@8.90 (Non Peak)
11 2081/1 14221.10 169790.41 184011.51 5440.00 58,752.00 9.01 1,092,747.44 487,767.30 1,639,266.74 32,785.33 14221.10 kwh@9.01 (peak), 169790.41 kwh@8.90 (non peak)
Energy Royalty 2,464,826.57
Capacity Royalty 715,100.00
Received 2,416,990.36
Balance 1,856,843.74