Previous Due 29,621.30
S.N Year
Month
Metered
Energy
Additional
Energy
Internal
Consumption
Transmission
Loss
Total Energy
Generation
Backfeed Energy
From NEA
Backfeed
Amount
Seasional
Rate
Billed Amount
to NEA
Amount paid
by NEA Rs.
Late COD &
Other Fine Rs.
Short
Supply
Royalty
Chargeable Rs.
Royalty
Amount.
Remarks
1 2080/3 3637691.67 3637691.67 1020.00 11,016.00 4.80 17,449,904.02 17,460,920.02 349,218.40
2 2080/4 3004963.53 3004963.53 990.00 10,692.00 4.80 14,413,132.94 14,423,824.94 288,476.50
3 2080/5 2259183.19 2259183.19 3620.00 39,312.00 4.80 10,804,767.31 10,844,079.31 216,881.59
4 2080/6 3828734.87 3828734.87 2390.00 25,812.00 4.80 18,352,115.36 18,377,927.36 367,558.55
5 2080/7 3174084.02 3174084.02 6570.00 70,956.00 4.94 15,609,019.06 15,679,975.06 313,599.50
6 2080/8 2040225.00 2040225.00 4080450.00 360.00 3,888.00 4.94 28,986,719.63 28,990,607.63 579,812.15 2080 mansir 01 to 16 CE = 2040225 kwh@4.94, 2080 mansir 16 to poush 01 CE = 2040225 kwh@8.65, 2080 mansir 16 to poush 01 excess energy = 71135 kwh@4.32, 2080 mansir 01 to 16 excess energy = 387306.35 kwh@2.47
7 2080/9 2713791.00 490449.00 3204240.00 20.00 216.00 8.65 25,592,815.83 25,593,031.83 511,860.64 490449.00@4.32 is excess energy
8 2080/10 2149744.00 374826.00 2524570.00 10.00 108.00 8.65 20,214,425.92 20,214,533.92 404,290.68 374826 kwh@4.32 is excess energy
9 2080/11 1983621.00 149389.00 2133010.00 20.00 216.00 8.65 17,803,466.13 17,803,682.13 356,073.64 149389@4.32 is excess energy
10 2080/12 1822972.00 821418.00 2644390.00 100.00 1,080.00 8.65 19,316,153.56 19,317,233.56 386,344.67 821418 kwh@4.32 is excess energy
11 2081/1 2212160.00 2212160.00 20.00 216.00 8.65 19,134,968.00 19,135,184.00 382,703.68
12 2081/2 1327680.00 1617995.63 2945675.63 325.00 3,510.00 8.65 19,473,820.40 19,477,330.40 389,546.61 २०८१ जेष्ठ ०१-१६ सम्म CE 1327680 kwh@8.65, backfeed energy = 50, amount = 540, २०८१ जेष्ठ १६ - ०१ सम्म CE 1617995.63@4.94, backfeed energy = 275, amount = 2970
Energy Royalty 4,546,366.61
Capacity Royalty 863,000.00
Received 5,905,877.41
Balance -466,889.50