Previous Due 383,190.03
S.N Year
Month
Metered
Energy
Additional
Energy
Internal
Consumption
Transmission
Loss
Total Energy
Generation
Backfeed Energy
From NEA
Backfeed
Amount
Seasional
Rate
Billed Amount
to NEA
Amount paid
by NEA Rs.
Late COD &
Other Fine Rs.
Short
Supply
Royalty
Chargeable Rs.
Royalty
Amount.
Remarks
1 2080/3 5417022.24 5417022.24 50.00 540.00 8.40 26,001,166.76 26,001,706.76 520,034.14
2 2080/4 2915240.00 2915240.00 4236.76 45,757.01 8.40 13,947,394.99 13,993,152.00 279,863.04
3 2080/5 2532760.00 2532760.00 4613.04 49,820.88 4.80 12,107,427.12 12,157,248.00 243,144.96
4 2080/6 6500735.81 6500735.81 103.00 1,404.00 4.80 31,202,127.87 31,203,531.87 624,070.64
5 2080/7 6500736.00 6500736.00 40.00 432.00 4.80 31,203,100.80 31,203,532.80 624,070.66
6 2080/8 2373399.00 1954627.93 4328026.93 30.00 324.00 4.80 27,810,865.85 27,811,189.85 556,223.80 भुक्तानीयोग्य रकम कायम/ 2373399 kwh@4.80 = मंसिर ०१ देखि मंसिर १६ सम्मको CE, 1954627.93 kwh@8.40 = मंसिर १६ देखि पौष ०१ गते सम्मको CE
7 2080/9 3204315.54 3204315.54 600.00 6,480.00 8.40 26,909,770.54 26,916,250.54 538,325.01
8 2080/10 1978220.31 571387.88 2549608.19 250.00 2,700.00 8.65 22,046,154.55 5,256.29 22,054,110.84 441,082.22 1978220.31 kwh@8.65= २०८० माघ ०१ देखि २३ गते सम्मको contract energy, 571387.88‍ kwh@8.65= २०८० माघ २३ देखि फागुन ०१ गते सम्मको contract energy , 5256.29 = माघ २३ देखि फागुन १ सम्म short supply गते बापतको हर्जाना रकम
9 2080/11 2309106.81 2309106.81 60.00 648.00 8.65 19,973,125.93 19,973,773.93 399,475.48
10 2080/12 2160954.70 2160954.70 140.00 1,512.00 8.65 18,690,746.17 18,692,258.17 373,845.16
11 2081/1 1956849.17 1956849.17 160.00 1,728.00 8.65 16,925,017.34 16,926,745.34 338,534.91 2080 चैत्रमा भुक्तानीयोग्य रकम कायम ।
12 2081/2 1165051.96 1581510.07 2746562.03 520.00 5,616.00 8.65 17,563,289.66 321,453.57 17,890,359.23 357,807.18 २०८१ जेष्ठ ०१-१६ सम्म CE 1165051.96kwh@8.65, backfeed energy = 290kwh, amount = 3132, २०८१ जेष्ठ १६ - आषाढ ०१ सम्म CE 1581510.07@4.94, backfeed energy = 230 kwh, amount = 2484
Energy Royalty 5,296,477.20
Capacity Royalty 950,000.00
Received 5,673,682.58
Balance 955,984.65