Previous Due 701,752.23
S.N Year
Month
Metered
Energy
Additional
Energy
Internal
Consumption
Transmission
Loss
Total Energy
Generation
Backfeed Energy
From NEA
Backfeed
Amount
Seasional
Rate
Billed Amount
to NEA
Amount paid
by NEA Rs.
Late COD &
Other Fine Rs.
Short
Supply
Royalty
Chargeable Rs.
Royalty
Amount.
Remarks
1 2080/3 4999140.00 4999140.00 2620.00 28,296.00 8.40 23,967,576.00 23,995,872.00 479,917.44
2 2080/4 3110733.31 3110733.31 3470.00 37,476.00 4.80 14,894,043.89 14,931,519.89 298,630.40
3 2080/5 2310340.00 2310340.00 5220.00 56,376.00 4.80 11,033,255.98 11,089,631.98 221,792.64
4 2080/5 0.00 -296,880.03 -296,880.03 -5,937.60 2080 आषाढको बिल विश्लेषण अनुसार CE 4999140 kwh नभई 4937289.99 kwh भएकोले 61850.01 kwh@4.80 को घटाउनु पर्ने रोयल्टी रकम
5 2080/6 4223938.33 4223938.33 2080.00 22,464.00 4.80 20,252,439.98 20,274,903.98 405,498.08
6 2080/7 2906705.00 2906705.00 3910.00 42,228.00 4.80 14,316,894.70 14,359,122.70 287,182.45
7 2080/8 3628534.14 586187.59 4214721.73 260.00 2,808.00 4.94 20,817,917.32 20,820,725.32 416,414.51
8 2080/9 2611573.40 432684.83 3044258.23 100.00 1,080.00 8.65 26,334,348.72 26,335,428.72 526,708.57
9 2080/10 2107922.00 352904.00 2460826.00 90.00 972.00 8.65 21,285,172.90 21,286,144.90 425,722.90
10 2080/11 1975159.00 99721.00 2074880.00 80.00 864.00 8.65 17,946,848.00 17,947,712.00 358,954.24
11 2080/12 1944824.00 326896.00 2271720.00 450.00 4,860.00 8.65 19,759,954.80 19,764,814.80 395,296.30 excess energy 26490 kwh@4.32
12 2081/1 2389400.00 2389400.00 1880.00 20,304.00 4.94 11,783,332.00 11,803,636.00 236,072.72
13 2081/2 4765960.00 4765960.00 320.00 3,456.00 4.94 23,540,386.40 23,543,842.40 470,876.85
Energy Royalty 4,517,129.50
Capacity Royalty 1,200,000.00
Received 4,738,300.00
Balance 1,680,581.73