Energy Details
| Previous Due | 4,535,485.50 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| S.N | Year Month |
Metered Energy |
Energy to R.E. (Local distribution) |
Internal Consumption |
Total Energy Generation |
Backfeed Energy From NEA |
Backfeed Amount |
Rate to NEA |
R.E Rate (NRS) |
Invoice to NEA(NRS) |
Amount paid by NEA (NRs) |
Amount Deducted | Revenue From R.E (NRs) Local Distribution |
Royalty Chargeable Rs. |
Royalty Amount. |
|
| 1 | 2080/3 | 1028727.00 | 5769453.00 | 23906.00 | 6822086.00 | 5.23 | 6.37 | 30,208,857.00 | 6,557,308.77 | 36,766,165.77 | 3,676,616.58 | |||||
| 2 | 2080/4 | 1067296.00 | 5190760.00 | 1149545.00 | 7407601.00 | 5.23 | 6.40 | 27,178,819.00 | 6,841,022.40 | 34,019,841.40 | 3,401,984.14 | |||||
| 3 | 2080/5 | 1058261.00 | 5355728.00 | 1013308.00 | 7427297.00 | 5.23 | 6.40 | 28,042,592.00 | 6,779,876.57 | 34,822,468.57 | 3,482,246.86 | |||||
| 4 | 2080/6 | 942365.00 | 6795807.00 | 21910.00 | 7760082.00 | 5.23 | 6.40 | 35,582,847.00 | 6,033,168.12 | 41,616,015.12 | 4,161,601.51 | |||||
| 5 | 2080/7 | 991932.00 | 7859481.00 | 123005.00 | 8974418.00 | 5.23 | 5.57 | 41,152,243.00 | 5,529,013.12 | 46,681,256.12 | 4,668,125.61 | |||||
| 6 | 2080/8 | 928015.00 | 7694232.00 | 20965.00 | 8643212.00 | 5.23 | 5.91 | 40,286,997.00 | 5,488,349.32 | 45,775,346.32 | 4,577,534.63 | |||||
| 7 | 2080/9 | 883884.00 | 5772750.00 | 20426.00 | 6677060.00 | 5.23 | 6.41 | 30,226,118.00 | 5,666,805.39 | 35,892,923.39 | 3,589,292.34 | |||||
| 8 | 2080/10 | 849199.00 | 4703220.00 | 19251.00 | 5571670.00 | 5.23 | 6.56 | 24,626,060.00 | 5,573,665.27 | 30,199,725.27 | 3,019,972.53 | |||||
| 9 | 2080/11 | 819800.00 | 3697034.00 | 17586.00 | 4534420.00 | 5.23 | 6.63 | 19,357,672.00 | 5,439,059.27 | 24,796,731.27 | 2,479,673.13 | |||||
| 10 | 2080/12 | 832666.00 | 2747514.00 | 17455.00 | 3597635.00 | 5.23 | 6.73 | 14,385,985.00 | 5,609,913.80 | 19,995,898.80 | 1,999,589.88 | |||||
| 11 | 2081/1 | 915960.00 | 1549026.00 | 17777.00 | 2482763.00 | 5.23 | 6.74 | 8,110,698.00 | 6,180,435.74 | 14,291,133.74 | 1,429,113.37 | |||||
| 12 | 2081/2 | 972430.00 | 1795246.00 | 19720.00 | 2787396.00 | 5.23 | 6.85 | 9,399,908.00 | 6,669,247.71 | 16,069,155.71 | 1,606,915.57 | |||||
| Energy Royalty | 38,092,666.15 | |||||||||||||||
| Capacity Royalty | 12,000,000.00 | |||||||||||||||
| Received | 51,040,909.27 | |||||||||||||||
| Balance | 3,587,242.38 | |||||||||||||||
