Previous Due 743,700.21
S.N Year
Month
Metered
Energy
Additional
Energy
Internal
Consumption
Transmission
Loss
Total Energy
Generation
Backfeed Energy
From NEA
Backfeed
Amount
Seasional
Rate
Billed Amount
to NEA
Amount paid
by NEA Rs.
Late COD &
Other Fine Rs.
Short
Supply
Royalty
Chargeable Rs.
Royalty
Amount.
Remarks
1 2080/3 651230.56 2269876.96 2921107.52 140.00 1,512.00 3.90 15,068,007.99 15,069,519.99 301,390.40
2 2080/4 716777.29 2495147.89 3211925.18 120.00 1,296.00 3.90 16,567,351.78 16,568,647.78 331,372.96 ACE-I 2316745.29 kwh@5.52, ACE-II 178402.60 kwh@5.52 total ACE 2495147.89 kwh @5.52
3 2080/5 672238.00 2427537.64 3099775.64 170.00 1,836.00 3.90 16,019,899.97 16,021,735.97 320,434.72 ACE-I 2266488 kwh@5.52, ACE-II 161049.64 kwh@5.52 total ACE 2427537.64 kwh @5.52
4 2080/6 629127.10 2464212.53 3093339.63 50.00 540.00 3.90 16,055,508.82 16,056,048.82 321,120.98 ACE-I 2214801.29 kwh@5.52, ACE-II 249411.24 kwh@5.52 total 2464212.53 kwh @5.52
5 2080/7 650098.00 2383198.30 3033296.30 20.00 216.00 3.90 15,690,420.83 15,690,636.83 313,812.74 ACE-I 2193830 kwh@5.52, ACE-II 189368.30 kwh@5.52 total 2,383,198.30 kwh @5.52
6 2080/8 672515.17 1442177.20 2114692.37 20.00 216.00 3.90 10,583,411.32 10,583,627.32 211,672.55
7 2080/9 620660.90 855070.48 1475731.38 30.00 324.00 5.52 11,685,704.97 11,686,028.97 233,720.58
8 2080/10 642063.00 542909.58 1184972.58 60.00 648.00 5.52 8,788,046.30 8,788,694.30 175,773.89
9 2080/11 664203.00 147235.38 811438.38 100.00 1,080.00 5.52 5,087,614.30 5,088,694.30 101,773.89
10 2080/12 582206.00 141541.66 723747.66 40.00 432.00 5.52 4,580,637.55 4,581,069.55 91,621.39
11 2081/1 573158.62 573158.62 180.00 1,944.00 3.90 2,233,374.62 2,235,318.62 44,706.37
12 2081/2 693923.10 438501.77 1132424.87 50.00 540.00 3.90 5,126,289.83 5,126,829.83 102,536.60
Energy Royalty 2,549,937.07
Capacity Royalty 500,000.00
Received 3,195,339.34
Balance 598,297.94