Energy Details
| Previous Due | 23,449,053.09 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| S.N | Year Month |
Metered Energy |
Energy to R.E. (Local distribution) |
Internal Consumption |
Total Energy Generation |
Backfeed Energy From NEA |
Backfeed Amount |
Rate to NEA |
R.E Rate (NRS) |
Invoice to NEA(NRS) |
Amount paid by NEA (NRs) |
Amount Deducted | Revenue From R.E (NRs) Local Distribution |
Royalty Chargeable Rs. |
Royalty Amount. |
|
| 1 | 2080/3 | 3888715.00 | 2372192.00 | 49593.00 | 6310500.00 | 4.48 | 5.19 | 10,851,577.00 | 20,189,658.00 | 31,041,235.00 | 3,104,123.50 | |||||
| 2 | 2080/4 | 4052539.00 | 2702894.00 | 55227.00 | 6810660.00 | 4.48 | 4.96 | 12,108,966.00 | 20,115,340.00 | 32,224,306.00 | 3,222,430.60 | |||||
| 3 | 2080/5 | 3932520.00 | 2437857.00 | 49563.00 | 6419940.00 | 4.48 | 5.23 | 10,921,599.00 | 20,598,820.00 | 31,520,419.00 | 3,152,041.90 | |||||
| 4 | 2080/6 | 3437452.00 | 2955961.00 | 47647.00 | 6441060.00 | 4.48 | 5.48 | 13,306,014.00 | 18,866,403.00 | 32,172,417.00 | 3,217,241.70 | |||||
| 5 | 2080/7 | 2997449.00 | 3617445.00 | 170926.00 | 6785820.00 | 4.48 | 5.20 | 16,563,062.00 | 15,589,111.00 | 32,152,173.00 | 3,215,217.30 | |||||
| 6 | 2080/8 | 3008861.00 | 2185626.00 | 1389493.00 | 6583980.00 | 4.48 | 4.98 | 9,791,607.00 | 14,997,149.00 | 24,788,756.00 | 2,478,875.60 | |||||
| 7 | 2080/9 | 3035279.00 | 937516.00 | 892245.00 | 4865040.00 | 4.48 | 5.12 | 4,200,070.00 | 15,565,374.00 | 19,765,444.00 | 1,976,544.40 | |||||
| 8 | 2080/10 | 3031852.00 | 412475.00 | 420179.00 | 3864506.00 | 4.48 | 5.15 | 1,847,888.00 | 15,637,918.00 | 17,485,806.00 | 1,748,580.60 | |||||
| 9 | 2080/11 | 2958875.00 | 362067.00 | 102672.00 | 3423614.00 | 4.48 | 5.26 | 1,622,060.16 | 15,573,658.00 | 17,195,718.16 | 1,719,571.82 | |||||
| 10 | 2080/12 | 2970281.00 | 255860.00 | 46675.00 | 3272816.00 | 4.48 | 5.15 | 1,146,252.80 | 15,315,828.00 | 16,462,080.80 | 1,646,208.08 | |||||
| 11 | 2081/1 | 3528869.00 | 371320.00 | 614539.00 | 4514728.00 | 4.48 | 4.80 | 1,663,513.60 | 16,941,138.00 | 18,604,651.60 | 1,860,465.16 | |||||
| 12 | 2081/2 | 1883633.00 | 4117147.00 | 6000780.00 | 4.48 | 8,438,677.00 | 16,941,138.00 | 25,379,815.00 | 2,537,981.50 | |||||||
| Energy Royalty | 29,879,282.16 | |||||||||||||||
| Capacity Royalty | 9,400,000.00 | |||||||||||||||
| Received | 34,329,955.08 | |||||||||||||||
| Balance | 28,398,380.17 | |||||||||||||||
