Previous Due 0.00
S.N Year
Month
Metered
Energy
Additional
Energy
Internal
Consumption
Transmission
Loss
Total Energy
Generation
Backfeed Energy
From NEA
Backfeed
Amount
Seasional
Rate
Billed Amount
to NEA
Amount paid
by NEA Rs.
Late COD &
Other Fine Rs.
Short
Supply
Royalty
Chargeable Rs.
Royalty
Amount.
Remarks
1 2081/3 13987000.00 13987000.00 990.00 10,692.00 8.17 114,263,098.00 114,273,790.00 11,427,379.00
2 2081/4 14438000.00 1934770.00 16372770.00 260.00 2,808.00 8.17 125,849,513.60 125,852,321.60 12,585,232.16 excess energy 1934770 kwh@4.08 = Rs. 7893861.60
3 2081/5 13987000.00 1820140.00 15807140.00 190.00 2,052.00 8.17 121,697,909.20 121,699,961.20 12,169,996.12 1820140 kwh@4.08 = Rs 7426171.20 excess enegy
4 2081/6 13536000.00 910270.00 14446270.00 800.00 8,640.00 8.17 114,294,381.60 114,303,021.60 11,430,302.16 910270.00 kwh@4.08 = Rs. 3713901.60 is excess energy
5 2081/7 13536000.00 1846120.00 15382120.00 120.00 1,296.00 8.17 118,119,993.60 118,121,289.60 11,812,128.96 1846120kwh@4.08 = Rs. 7532169.60 is excess energy
6 2081/8 10039000.00 3918220.00 13957220.00 70.00 756.00 8.17 98,004,211.60 98,004,967.60 9,800,496.76 3918220 kwh@4.08 = Rs. 15986337.60 is excess energy
Energy Royalty 69,225,535.16
Capacity Royalty 0.00
Received 70,669,249.04
Balance -1,443,713.88