Energy Details
| Previous Due | 899,999.74 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| S.N | Year Month |
Metered Energy |
Energy to R.E. (Local distribution) |
Internal Consumption |
Total Energy Generation |
Backfeed Energy From NEA |
Backfeed Amount |
Rate to NEA |
R.E Rate (NRS) |
Invoice to NEA(NRS) |
Amount paid by NEA (NRs) |
Amount Deducted | Revenue From R.E (NRs) Local Distribution |
Royalty Chargeable Rs. |
Royalty Amount. |
|
| 1 | 2067/1 | 0.00 | 1879680.00 | 15996.50 | 2250778.55 | 28320.00 | 0.00 | 5.51 | 10,357,036.80 | 10,357,036.80 | 0.00 | 11,870,785.35 | 1,187,078.53 | |||
| 2 | 2067/2 | 0.00 | -71840.00 | 15370.12 | 284697.00 | 71840.00 | 0.00 | 5.51 | -395,838.40 | -395,838.40 | 0.00 | 1,141,528.29 | 114,152.83 | |||
| 3 | 2067/3 | 0.00 | 2496860.00 | 19265.40 | 2908569.22 | 67740.00 | 0.00 | 5.20 | 12,983,672.00 | 12,983,672.00 | 0.00 | 14,270,822.31 | 1,427,082.23 | |||
| 4 | 2067/4 | 0.00 | 6484964.21 | 21797.10 | 6980812.00 | 105270.00 | 0.00 | 5.51 | 35,732,152.80 | 35,732,152.80 | 0.00 | 37,091,868.32 | 3,709,186.83 | |||
| 5 | 2067/5 | 0.00 | 4234786.00 | 19247.80 | 4674864.37 | 165040.00 | 0.00 | 5.51 | 23,333,670.86 | 23,333,670.86 | 0.00 | 24,772,372.50 | 2,477,237.25 | |||
| 6 | 2067/6 | 0.00 | 7879617.47 | 22073.90 | 8436447.00 | 34140.00 | 0.00 | 5.51 | 43,416,692.26 | 43,416,692.26 | 0.00 | 44,833,223.39 | 4,483,322.34 | |||
| 7 | 2067/7 | 0.00 | 6843160.00 | 17696.80 | 7393927.83 | 1140.00 | 0.00 | 5.51 | 37,705,811.60 | 37,705,811.60 | 0.00 | 39,379,766.21 | 3,937,976.62 | |||
| 8 | 2067/8 | 0.00 | 7714415.84 | 18925.00 | 8259040.00 | 2470.00 | 0.00 | 5.51 | 42,506,431.28 | 42,506,431.28 | 0.00 | 44,019,819.36 | 4,401,981.94 | |||
| 9 | 2067/9 | 0.00 | 6699120.00 | 21959.40 | 7249461.52 | 880.00 | 0.00 | 5.51 | 36,912,151.20 | 36,912,151.20 | 0.00 | 38,506,508.79 | 3,850,650.88 | |||
| 10 | 2067/10 | 0.00 | 5102267.60 | 19318.20 | 5568055.00 | 2000.00 | 0.00 | 5.51 | 28,113,494.48 | 28,113,494.48 | 0.00 | 29,741,047.42 | 2,974,104.74 | |||
| 11 | 2067/11 | 0.00 | 4193170.00 | 18186.40 | 4631275.78 | 830.00 | 0.00 | 5.51 | 23,104,366.70 | 23,104,366.70 | 0.00 | 24,640,841.45 | 2,464,084.15 | |||
| 12 | 2067/12 | 0.00 | 3595517.90 | 17198.10 | 3993109.00 | 1530.00 | 0.00 | 5.51 | 19,811,303.63 | 19,811,303.63 | 0.00 | 21,296,756.67 | 2,129,675.67 | |||
| Energy Royalty | 33,156,534.01 | |||||||||||||||
| Capacity Royalty | 12,000,000.00 | |||||||||||||||
| Received | 45,444,359.00 | |||||||||||||||
| Balance | 612,174.75 | |||||||||||||||
