Energy Details
Previous Due | 19,967.00 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
S.N | Year Month |
Metered Energy |
Additional Energy |
Internal Consumption |
Total Energy Generation |
Backfeed Amount |
Seasional Rate (USD) |
Exchange Rate |
Invoice to NEA(USD) |
Invoice to NEA(NRS) |
Amount paid by NEA (USD) |
Amount paid by NEA (NRs) |
Amount Deducted |
Royalty Chargeable Rs. |
Royalty Amount. |
|
1 | 2067/1 | 14142540.00 | 0.00 | 100072.00 | 14242612.00 | 1,658.87 | 0.10 | 97,833,290.81 | 97,715,101.16 | 118,189.65 | 97,716,760.03 | 1,954,335.20 | ||||
2 | 2067/2 | 21634160.00 | 0.00 | 142559.00 | 21776719.00 | 965.13 | 0.10 | 149,141,036.49 | 149,140,881.12 | 155.37 | 149,141,845.43 | 2,982,836.91 | ||||
3 | 2067/3 | 27098430.00 | 0.00 | 145407.00 | 27243837.00 | 349.55 | 0.09 | 188,850,203.43 | 166,387,585.20 | 22,462,618.23 | 166,387,934.75 | 3,327,758.70 | ||||
4 | 2067/4 | 26667720.00 | 0.00 | 147761.00 | 26815481.00 | 4,264.50 | 0.09 | 182,200,907.42 | 169,199,574.97 | 13,001,332.45 | 169,203,839.47 | 3,384,076.79 | ||||
5 | 2067/5 | 26132610.00 | 0.00 | 149598.00 | 26282208.00 | 268.43 | 0.09 | 171,271,663.67 | 159,810,179.10 | 11,461,484.57 | 159,810,447.31 | 3,196,208.95 | ||||
6 | 2067/6 | 26138010.00 | 0.00 | 143463.00 | 26281473.00 | 0.00 | 0.09 | 173,319,069.73 | 157,265,529.76 | 16,053,539.97 | 157,265,529.76 | 3,145,310.60 | ||||
7 | 2067/7 | 24836980.00 | 0.00 | 142934.00 | 24979914.00 | 1,224.09 | 0.09 | 166,868,073.98 | 161,489,675.21 | 5,378,398.77 | 161,490,898.28 | 3,229,817.97 | ||||
8 | 2067/8 | 17340100.00 | 0.00 | 130358.00 | 17470458.00 | 676.87 | 0.09 | 117,368,564.52 | 117,368,564.52 | 0.00 | 117,369,240.83 | 2,347,384.82 | ||||
9 | 2067/9 | 14455260.00 | 0.00 | 102912.00 | 14558172.00 | 69.55 | 0.09 | 100,373,497.20 | 96,607,884.60 | 3,765,612.60 | 96,607,954.09 | 1,932,159.08 | ||||
10 | 2067/10 | 11643810.00 | 0.00 | 111398.00 | 11755208.00 | 1,119.96 | 0.10 | 81,502,412.04 | 80,675,413.19 | 826,998.85 | 80,676,532.19 | 1,613,530.64 | ||||
11 | 2067/11 | 11196940.00 | 0.00 | 101344.00 | 11298284.00 | 68.53 | 0.10 | 76,736,829.70 | 76,517,268.59 | 219,561.11 | 76,517,337.07 | 1,530,346.74 | ||||
12 | 2067/12 | 11170670.00 | 0.00 | 94169.00 | 11264839.00 | 276.33 | 0.10 | 77,169,641.27 | 76,844,320.32 | 325,320.95 | 76,844,596.41 | 1,536,891.93 | ||||
Energy Royalty | 30,180,658.33 | |||||||||||||||
Capacity Royalty | 4,500,000.00 | |||||||||||||||
Received | 34,714,988.01 | |||||||||||||||
Balance | -14,362.68 |