Energy Details
Previous Due | 1.00 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
S.N | Year Month |
Metered Energy |
Energy to R.E. (Local distribution) |
Internal Consumption |
Total Energy Generation |
Backfeed Energy From NEA |
Backfeed Amount |
Rate to NEA |
R.E Rate (NRS) |
Invoice to NEA(NRS) |
Amount paid by NEA (NRs) |
Amount Deducted | Revenue From R.E (NRs) Local Distribution |
Royalty Chargeable Rs. |
Royalty Amount. |
|
1 | 2067/1 | 4666161.92 | 902998.98 | 5987.80 | 2189800.00 | 422400.00 | 0.00 | 3.98 | 3,593,935.92 | 3,593,935.92 | 0.00 | 8,260,097.92 | 826,009.79 | |||
2 | 2067/2 | 4865900.27 | 1860314.22 | 5608.30 | 3368900.00 | 129840.00 | 0.00 | 3.98 | 7,404,050.60 | 7,404,050.60 | 0.00 | 12,269,951.27 | 1,226,995.13 | |||
3 | 2067/3 | 4804007.57 | 2057774.58 | 7783.40 | 3596100.00 | 111600.00 | 0.00 | 3.76 | 7,737,232.42 | 7,737,232.42 | 0.00 | 12,541,239.57 | 1,254,123.96 | |||
4 | 2067/4 | 4593710.83 | 1655836.00 | 9150.55 | 3196400.00 | 191100.00 | 0.00 | 3.98 | 6,590,227.28 | 6,590,227.28 | 0.00 | 11,183,937.83 | 1,118,393.78 | |||
5 | 2067/5 | 4821057.63 | 1708735.00 | 7337.80 | 3252700.00 | 231900.00 | 0.00 | 3.98 | 6,800,765.30 | 6,800,765.30 | 0.00 | 11,621,822.63 | 1,162,182.26 | |||
6 | 2067/6 | 4658116.26 | 1859411.00 | 6824.30 | 3313000.00 | 224160.00 | 0.00 | 3.98 | 7,400,455.78 | 7,400,455.78 | 0.00 | 12,058,572.26 | 1,205,857.23 | |||
7 | 2067/7 | 4598100.87 | 2038528.00 | 6746.50 | 3474000.00 | 234480.00 | 0.00 | 3.98 | 8,113,341.44 | 8,113,341.44 | 0.00 | 12,711,441.87 | 1,271,144.19 | |||
8 | 2067/8 | 4700930.97 | 1331901.00 | 6478.50 | 2711850.00 | 484260.00 | 0.00 | 3.98 | 5,300,965.98 | 5,300,965.98 | 0.00 | 10,001,896.97 | 1,000,189.70 | |||
9 | 2067/9 | 4774456.07 | 2085755.00 | 6638.05 | 3602950.00 | 306600.00 | 0.00 | 3.98 | 8,301,304.90 | 8,301,304.90 | 0.00 | 13,075,761.07 | 1,307,576.11 | |||
10 | 2067/10 | 4704945.32 | 1855816.86 | 6326.85 | 3261500.00 | 300840.00 | 0.00 | 3.98 | 7,386,151.10 | 7,386,151.10 | 0.00 | 12,091,096.32 | 1,209,109.63 | |||
11 | 2067/11 | 4618085.17 | 1618230.98 | 5876.15 | 2877800.00 | 295860.00 | 0.00 | 3.98 | 6,440,559.30 | 6,440,559.30 | 0.00 | 11,058,644.17 | 1,105,864.42 | |||
12 | 2067/12 | 4760801.67 | 813089.18 | 5713.40 | 2114000.00 | 460560.00 | 0.00 | 3.98 | 3,236,094.94 | 3,236,094.94 | 0.00 | 7,996,896.67 | 799,689.67 | |||
Energy Royalty | 13,487,135.87 | |||||||||||||||
Capacity Royalty | 5,100,000.00 | |||||||||||||||
Received | 18,587,136.00 | |||||||||||||||
Balance | 0.87 |