Energy Details
| Previous Due | -287,826.00 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| S.N | Year Month |
Metered Energy |
Energy to R.E. (Local distribution) |
Internal Consumption |
Total Energy Generation |
Backfeed Energy From NEA |
Backfeed Amount |
Rate to NEA |
R.E Rate (NRS) |
Invoice to NEA(NRS) |
Amount paid by NEA (NRs) |
Amount Deducted | Revenue From R.E (NRs) Local Distribution |
Royalty Chargeable Rs. |
Royalty Amount. |
|
| 1 | 2068/1 | 0.00 | 1681086.00 | 14502.90 | 2079542.00 | 350670.00 | 0.00 | 5.85 | 9,834,353.10 | 9,834,353.10 | 0.00 | 11,513,730.26 | 1,151,373.03 | |||
| 2 | 2068/2 | 0.00 | -537250.00 | 18813.70 | -126347.50 | 987250.00 | 0.00 | 5.85 | -3,142,912.50 | -3,142,912.50 | 0.00 | -1,326,449.08 | -132,644.91 | |||
| 3 | 2068/3 | 0.00 | 2394180.00 | 20029.40 | 2816777.00 | 170220.00 | 0.00 | 5.51 | 13,191,931.80 | 13,191,931.80 | 0.00 | 14,771,435.58 | 1,477,143.56 | |||
| 4 | 2068/4 | 0.00 | 3931374.00 | 23591.90 | 4403181.00 | 132430.00 | 0.00 | 5.85 | 22,998,537.90 | 22,998,537.90 | 0.00 | 24,666,105.88 | 2,466,610.59 | |||
| 5 | 2068/5 | 0.00 | 4368970.00 | 21133.30 | 4840144.00 | 346070.00 | 0.00 | 5.85 | 25,558,474.50 | 25,558,474.50 | 0.00 | 27,240,615.88 | 2,724,061.59 | |||
| 6 | 2068/6 | 0.00 | 7521477.00 | 23016.70 | 8100546.00 | 40550.00 | 0.00 | 5.85 | 44,000,640.45 | 44,000,640.45 | 0.00 | 45,746,141.28 | 4,574,614.13 | |||
| 7 | 2068/7 | 0.00 | 7293320.00 | 20810.50 | 7918816.50 | 860.00 | 0.00 | 5.85 | 42,665,922.00 | 42,665,922.00 | 0.00 | 44,528,888.05 | 4,452,888.81 | |||
| 8 | 2068/8 | 0.00 | 7701525.50 | 21123.30 | 8301498.00 | 1900.00 | 0.00 | 5.85 | 45,053,924.18 | 45,053,924.17 | 0.00 | 46,933,476.15 | 4,693,347.62 | |||
| 9 | 2068/9 | 0.00 | 7059421.20 | 21955.70 | 7641449.00 | 3690.00 | 0.00 | 5.85 | 41,297,614.02 | 41,297,614.02 | 0.00 | 43,126,770.16 | 4,312,677.02 | |||
| 10 | 2068/10 | 0.00 | 5693456.00 | 18917.80 | 6198256.00 | 3270.00 | 0.00 | 5.85 | 33,306,717.60 | 33,306,717.60 | 0.00 | 35,117,164.75 | 3,511,716.47 | |||
| 11 | 2068/11 | 0.00 | 4091156.30 | 14862.40 | 4549623.00 | 31380.00 | 0.00 | 5.85 | 23,933,264.35 | 23,933,264.35 | 0.00 | 25,648,819.31 | 2,564,881.93 | |||
| 12 | 2068/12 | 0.00 | 3568153.50 | 15284.70 | 3975467.00 | 45830.00 | 0.00 | 5.85 | 20,873,697.98 | 20,873,697.98 | 0.00 | 22,578,045.31 | 2,257,804.53 | |||
| Energy Royalty | 34,054,474.37 | |||||||||||||||
| Capacity Royalty | 12,000,000.00 | |||||||||||||||
| Received | 46,344,184.00 | |||||||||||||||
| Balance | -577,535.63 | |||||||||||||||
