Energy Details
Previous Due | 0.00 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
S.N | Year Month |
Metered Energy |
Energy to R.E. (Local distribution) |
Internal Consumption |
Total Energy Generation |
Backfeed Energy From NEA |
Backfeed Amount |
Rate to NEA |
R.E Rate (NRS) |
Invoice to NEA(NRS) |
Amount paid by NEA (NRs) |
Amount Deducted | Revenue From R.E (NRs) Local Distribution |
Royalty Chargeable Rs. |
Royalty Amount. |
|
1 | 2068/1 | 5421709.54 | 818230.00 | 7833.80 | 2617100.00 | 532170.00 | 0.00 | 4.22 | 3,452,930.60 | 3,452,930.60 | 0.00 | 8,874,640.54 | 887,464.05 | |||
2 | 2068/2 | 5703579.96 | 1585295.51 | 11935.20 | 3402450.00 | 328050.00 | 0.00 | 4.22 | 6,689,947.05 | 6,689,947.05 | 0.00 | 12,393,526.96 | 1,239,352.70 | |||
3 | 2068/3 | 5173211.32 | 1858108.23 | 6684.60 | 3534100.00 | 136800.00 | 0.00 | 3.98 | 7,395,270.75 | 7,395,270.75 | 0.00 | 12,568,482.32 | 1,256,848.23 | |||
4 | 2068/4 | 5209467.44 | 1861553.25 | 7497.00 | 3605300.00 | 263820.00 | 0.00 | 4.22 | 7,855,754.72 | 7,855,754.72 | 0.00 | 13,065,222.44 | 1,306,522.24 | |||
5 | 2068/5 | 5372283.52 | 1557108.38 | 7363.20 | 3250900.00 | 317580.00 | 0.00 | 4.22 | 6,570,997.37 | 6,570,997.36 | 0.00 | 11,943,280.52 | 1,194,328.05 | |||
6 | 2068/6 | 5515885.47 | 1743309.50 | 5916.90 | 3367600.00 | 351900.00 | 0.00 | 4.22 | 7,356,766.11 | 7,356,766.09 | 0.00 | 12,872,651.47 | 1,287,265.15 | |||
7 | 2068/7 | 5025192.01 | 1857216.54 | 5905.10 | 3444300.00 | 368100.00 | 0.00 | 4.22 | 7,837,453.79 | 7,837,453.79 | 0.00 | 12,862,646.01 | 1,286,264.60 | |||
8 | 2068/8 | 5305682.61 | 1821132.54 | 4990.90 | 3395300.00 | 457830.00 | 0.00 | 4.22 | 7,685,179.31 | 7,685,179.32 | 0.00 | 12,990,861.61 | 1,299,086.16 | |||
9 | 2068/9 | 5504326.56 | 1741201.75 | 5564.50 | 3460600.00 | 528120.00 | 0.00 | 4.22 | 7,347,871.39 | 7,347,871.38 | 0.00 | 12,852,197.56 | 1,285,219.76 | |||
10 | 2068/10 | 5200365.41 | 1709490.00 | 11501.30 | 3245904.35 | 435510.00 | 0.00 | 4.22 | 7,214,047.80 | 7,214,047.80 | 0.00 | 12,414,413.41 | 1,241,441.34 | |||
11 | 2068/11 | 5309982.01 | 1664626.65 | 12888.00 | 3153700.00 | 447300.00 | 0.00 | 4.22 | 7,024,724.46 | 7,024,724.46 | 0.00 | 12,334,706.01 | 1,233,470.60 | |||
12 | 2068/12 | 5425583.32 | 397780.00 | 8694.50 | 2295100.00 | 662220.00 | 0.00 | 4.22 | 1,678,631.60 | 1,678,631.60 | 0.00 | 7,104,215.32 | 710,421.53 | |||
Energy Royalty | 14,227,684.41 | |||||||||||||||
Capacity Royalty | 5,100,000.00 | |||||||||||||||
Received | 19,562,128.00 | |||||||||||||||
Balance | -234,443.59 |