Energy Details
Previous Due | -577,535.65 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
S.N | Year Month |
Metered Energy |
Energy to R.E. (Local distribution) |
Internal Consumption |
Total Energy Generation |
Backfeed Energy From NEA |
Backfeed Amount |
Rate to NEA |
R.E Rate (NRS) |
Invoice to NEA(NRS) |
Amount paid by NEA (NRs) |
Amount Deducted | Revenue From R.E (NRs) Local Distribution |
Royalty Chargeable Rs. |
Royalty Amount. |
|
1 | 2069/1 | 0.00 | 2085462.00 | 12141.90 | 2497103.40 | 0.00 | 0.00 | 6.20 | 12,929,864.40 | 12,929,864.40 | 0.00 | 15,054,308.91 | 1,505,430.89 | |||
2 | 2069/2 | 0.00 | 3455140.00 | 16224.50 | 3884896.60 | 0.00 | 0.00 | 6.20 | 21,421,868.00 | 21,421,868.00 | 0.00 | 23,692,352.61 | 2,369,235.26 | |||
3 | 2069/3 | 0.00 | 2813445.00 | 19171.08 | 3289837.70 | 0.00 | 0.00 | 5.85 | 16,458,653.25 | 16,458,653.25 | 0.00 | 18,312,103.03 | 1,831,210.30 | |||
4 | 2069/4 | 0.00 | 3929684.00 | 17430.80 | 4428491.34 | 0.00 | 0.00 | 6.20 | 24,364,040.80 | 24,364,040.80 | 0.00 | 26,436,834.03 | 2,643,683.40 | |||
5 | 2069/5 | 0.00 | 4887620.00 | 17281.00 | 5387299.66 | 0.00 | 0.00 | 6.20 | 30,303,244.00 | 30,303,244.00 | 0.00 | 32,489,416.42 | 3,248,941.64 | |||
6 | 2069/6 | 0.00 | 7731618.50 | 18363.60 | 8306718.10 | 0.00 | 0.00 | 6.20 | 47,936,034.70 | 47,936,034.70 | 0.00 | 49,963,573.23 | 4,996,357.32 | |||
7 | 2069/7 | 0.00 | 8091222.00 | 17185.20 | 8738657.90 | 0.00 | 0.00 | 6.20 | 50,165,576.40 | 50,165,576.40 | 0.00 | 52,338,215.19 | 5,233,821.52 | |||
8 | 2069/8 | 0.00 | 7679874.00 | 18315.60 | 8304647.40 | 0.00 | 0.00 | 6.20 | 47,615,218.80 | 47,615,218.80 | 0.00 | 49,898,257.86 | 4,989,825.79 | |||
9 | 2069/9 | 0.00 | 4603305.50 | 12605.10 | 5056729.20 | 0.00 | 0.00 | 6.20 | 28,540,494.10 | 28,540,494.10 | 0.00 | 30,548,740.71 | 3,054,874.07 | |||
10 | 2069/10 | 0.00 | 5241795.00 | 15604.80 | 5747643.50 | 0.00 | 0.00 | 6.20 | 32,499,129.00 | 32,499,129.00 | 0.00 | 34,424,223.16 | 3,442,422.32 | |||
11 | 2069/11 | 0.00 | 4910749.00 | 14341.50 | 5401685.50 | 0.00 | 0.00 | 6.20 | 30,446,643.80 | 30,446,643.80 | 0.00 | 32,334,364.28 | 3,233,436.43 | |||
12 | 2069/12 | 0.00 | 3028117.00 | 13501.40 | 3486761.50 | 0.00 | 0.00 | 6.20 | 18,774,325.40 | 18,774,325.40 | 0.00 | 20,844,441.78 | 2,084,444.18 | |||
Energy Royalty | 38,633,683.12 | |||||||||||||||
Capacity Royalty | 12,000,000.00 | |||||||||||||||
Received | 50,056,152.00 | |||||||||||||||
Balance | -4.53 |