Energy Details
Previous Due | -4.53 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
S.N | Year Month |
Metered Energy |
Energy to R.E. (Local distribution) |
Internal Consumption |
Total Energy Generation |
Backfeed Energy From NEA |
Backfeed Amount |
Rate to NEA |
R.E Rate (NRS) |
Invoice to NEA(NRS) |
Amount paid by NEA (NRs) |
Amount Deducted | Revenue From R.E (NRs) Local Distribution |
Royalty Chargeable Rs. |
Royalty Amount. |
|
1 | 2070/1 | 2319669.00 | 1718049.00 | 11670.00 | 2179769.00 | 384220.00 | 0.00 | 4.76 | 8,177,913.24 | 8,177,913.24 | 0.00 | 10,497,582.00 | 1,049,758.20 | |||
2 | 2070/2 | 2441115.00 | 1240389.00 | 14790.00 | 1696931.00 | 909720.00 | 0.00 | 4.76 | 5,904,251.64 | 5,904,251.64 | 0.00 | 8,345,367.00 | 834,536.70 | |||
3 | 2070/3 | 2174962.00 | 2696985.00 | 15525.00 | 3211402.00 | 317620.00 | 0.00 | 6.20 | 16,721,307.00 | 16,721,307.00 | 0.00 | 18,896,269.00 | 1,889,626.90 | |||
4 | 2070/4 | 2296320.00 | 4206075.82 | 16322.00 | 4788519.82 | 473040.00 | 0.00 | 4.76 | 20,020,920.90 | 20,020,920.90 | 0.00 | 22,317,241.00 | 2,231,724.10 | |||
5 | 2070/5 | 2379943.00 | 5296206.01 | 16832.00 | 5903881.01 | 180730.00 | 0.00 | 4.76 | 25,209,940.61 | 25,209,940.61 | 0.00 | 27,589,884.00 | 2,758,988.40 | |||
6 | 2070/6 | 2152393.00 | 7800000.00 | 17546.00 | 8449738.00 | 23180.00 | 0.00 | 4.76 | 37,128,000.00 | 37,128,000.00 | 0.00 | 39,280,393.00 | 3,928,039.30 | |||
7 | 2070/7 | 2562019.00 | 7789484.00 | 15821.00 | 8428597.00 | 70.00 | 0.00 | 4.76 | 37,077,943.84 | 37,077,943.84 | 0.00 | 39,639,963.00 | 3,963,996.30 | |||
8 | 2070/8 | 2344639.00 | 8031857.00 | 16276.00 | 8696050.00 | 560.00 | 0.00 | 4.76 | 38,231,639.32 | 38,231,639.32 | 0.00 | 40,576,278.00 | 4,057,627.80 | |||
9 | 2070/9 | 2505897.00 | 6210502.00 | 17782.00 | 6867209.00 | 1000.00 | 0.00 | 4.76 | 29,561,989.52 | 29,561,989.52 | 0.00 | 32,067,887.00 | 3,206,788.70 | |||
10 | 2070/10 | 2411819.00 | 4830239.00 | 17023.00 | 5405804.00 | 960.00 | 0.00 | 4.76 | 22,991,937.64 | 22,991,937.64 | 0.00 | 25,403,757.00 | 2,540,375.70 | |||
11 | 2070/11 | 2280065.00 | 4261029.00 | 15702.00 | 4812758.00 | 5570.00 | 0.00 | 4.76 | 20,282,498.04 | 20,282,498.04 | 0.00 | 22,562,563.00 | 2,256,256.30 | |||
12 | 2070/12 | 2278898.00 | 3350000.00 | 13124.00 | 3845838.00 | 32070.00 | 0.00 | 4.76 | 15,946,000.00 | 15,946,000.00 | 0.00 | 18,224,898.00 | 1,822,489.80 | |||
Energy Royalty | 30,540,208.20 | |||||||||||||||
Capacity Royalty | 12,000,000.00 | |||||||||||||||
Received | 13,889,627.00 | |||||||||||||||
Balance | 28,650,576.67 |