Energy Details
Previous Due | 51,688,317.56 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
S.N | Year Month |
Metered Energy |
Additional Energy |
Internal Consumption |
Total Energy Generation |
Backfeed Amount |
Seasional Rate (USD) |
Exchange Rate |
Invoice to NEA(USD) |
Invoice to NEA(NRS) |
Amount paid by NEA (USD) |
Amount paid by NEA (NRs) |
Amount Deducted |
Royalty Chargeable Rs. |
Royalty Amount. |
|
1 | 2070/1 | 16096140.00 | 0.00 | 705970.00 | 16802110.00 | 0.00 | 12.45 | 9,360,037.56 | 200,382,181.18 | 0.00 | 200,382,181.18 | 4,007,643.62 | ||||
2 | 2070/2 | 24144030.00 | 0.00 | 1085990.00 | 25230020.00 | 63.78 | 6.38 | 6,130,975.64 | 153,998,187.14 | 0.00 | 153,998,250.92 | 3,079,965.02 | ||||
3 | 2070/3 | 43039330.00 | 0.00 | 1337000.00 | 44376330.00 | 118.38 | 5.92 | 9,714,393.12 | 254,747,184.74 | 0.00 | 254,747,303.12 | 5,094,946.06 | ||||
4 | 2070/4 | 43153630.00 | 0.00 | 1294370.00 | 44448000.00 | 998.19 | 6.65 | 9,714,393.12 | 287,168,193.12 | 0.00 | 287,169,191.31 | 5,743,383.83 | ||||
5 | 2070/5 | 42255470.00 | 0.00 | 1232710.00 | 43488180.00 | 706.23 | 6.42 | 9,714,393.12 | 271,289,025.04 | 0.00 | 271,289,731.27 | 5,425,794.63 | ||||
6 | 2070/6 | 42477300.00 | 0.00 | 1354930.00 | 43832230.00 | 62.92 | 6.29 | 9,714,393.12 | 267,286,532.92 | 0.00 | 267,286,595.84 | 5,345,731.92 | ||||
7 | 2070/7 | 39784370.00 | 0.00 | 1184660.00 | 40969030.00 | 68.37 | 6.84 | 12,725,411.76 | 271,997,956.70 | 0.00 | 271,998,025.07 | 5,439,960.50 | ||||
8 | 2070/8 | 40213330.00 | 0.00 | 1370620.00 | 41583950.00 | 0.00 | 11.05 | 10,467,147.78 | 444,459,335.00 | 0.00 | 444,459,335.00 | 8,889,186.70 | ||||
9 | 2070/9 | 29252430.00 | 0.00 | 953450.00 | 30205880.00 | 0.00 | 14.87 | 10,467,147.78 | 434,954,993.00 | 0.00 | 434,954,993.00 | 8,699,099.86 | ||||
10 | 2070/10 | 21360470.00 | 0.00 | 736090.00 | 22096560.00 | 0.00 | 16.91 | 10,467,147.78 | 361,193,324.45 | 0.00 | 361,193,324.45 | 7,223,866.49 | ||||
11 | 2070/11 | 18989330.00 | 0.00 | 661420.00 | 19650750.00 | 0.00 | 17.52 | 10,467,147.78 | 332,644,769.67 | 0.00 | 332,644,769.67 | 6,652,895.39 | ||||
12 | 2070/12 | 17182810.00 | 0.00 | 789340.00 | 17972150.00 | 0.00 | 17.73 | 10,467,147.78 | 304,677,199.91 | 0.00 | 304,677,199.91 | 6,093,544.00 | ||||
Energy Royalty | 71,696,018.02 | |||||||||||||||
Capacity Royalty | 6,000,000.00 | |||||||||||||||
Received | 67,336,083.00 | |||||||||||||||
Balance | 62,048,252.58 |