Energy Details
| Previous Due | 28,650,576.67 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| S.N | Year Month |
Metered Energy |
Energy to R.E. (Local distribution) |
Internal Consumption |
Total Energy Generation |
Backfeed Energy From NEA |
Backfeed Amount |
Rate to NEA |
R.E Rate (NRS) |
Invoice to NEA(NRS) |
Amount paid by NEA (NRs) |
Amount Deducted | Revenue From R.E (NRs) Local Distribution |
Royalty Chargeable Rs. |
Royalty Amount. |
|
| 1 | 2071/1 | 2607321.00 | 4056652.14 | 11718.00 | 4630144.14 | 106490.00 | 0.00 | 5.24 | 21,240,631.00 | 21,240,631.00 | 0.00 | 23,847,952.00 | 2,384,795.20 | |||
| 2 | 2071/2 | 2797214.00 | 1881576.75 | 12823.00 | 2434125.75 | 472820.00 | 0.00 | 5.24 | 9,851,936.00 | 9,851,936.00 | 0.00 | 12,649,150.00 | 1,264,915.00 | |||
| 3 | 2071/3 | 2583667.00 | 4415062.00 | 15889.00 | 5000213.00 | 402970.00 | 0.00 | 4.76 | 21,015,693.00 | 21,015,693.00 | 0.00 | 23,599,360.00 | 2,359,936.00 | |||
| 4 | 2071/4 | 2614888.00 | 3725293.00 | 14090.00 | 4280782.00 | 484370.00 | 0.00 | 5.24 | 19,505,634.00 | 19,505,634.00 | 0.00 | 22,120,522.00 | 2,212,052.20 | |||
| 5 | 2071/5 | 2350538.00 | 5845700.00 | 15255.00 | 6438466.00 | 94680.00 | 0.00 | 5.24 | 30,608,085.00 | 30,608,085.00 | 0.00 | 32,958,623.00 | 3,295,862.30 | |||
| 6 | 2071/6 | 2632762.00 | 7257157.10 | 16020.00 | 7934695.10 | 26120.00 | 0.00 | 5.24 | 37,998,474.00 | 37,998,474.00 | 0.00 | 40,631,236.00 | 4,063,123.60 | |||
| 7 | 2071/7 | 2634013.00 | 7867094.50 | 15886.00 | 8566267.50 | 560.00 | 0.00 | 5.24 | 41,192,107.00 | 41,192,107.00 | 0.00 | 43,826,120.00 | 4,382,612.00 | |||
| 8 | 2071/8 | 2676521.00 | 7720313.74 | 17650.00 | 8411538.74 | 720.00 | 0.00 | 5.24 | 40,423,563.00 | 40,423,563.00 | 0.00 | 43,100,084.00 | 4,310,008.40 | |||
| 9 | 2071/9 | 2685269.00 | 6458310.00 | 19677.00 | 7173662.00 | 610.00 | 0.00 | 5.24 | 33,815,711.00 | 33,815,711.00 | 0.00 | 36,500,980.00 | 3,650,098.00 | |||
| 10 | 2071/10 | 2660899.00 | 5921921.58 | 18819.00 | 6538157.58 | 440.00 | 0.00 | 5.24 | 31,007,181.00 | 31,007,181.00 | 0.00 | 33,668,080.00 | 3,366,808.00 | |||
| 11 | 2071/11 | 2463990.00 | 5121807.00 | 16177.00 | 5709533.00 | 3510.00 | 0.00 | 5.24 | 26,817,781.00 | 26,817,781.00 | 0.00 | 29,281,771.00 | 2,928,177.10 | |||
| 12 | 2071/12 | 2515848.00 | 4738847.69 | 14285.00 | 5316301.69 | 24310.00 | 0.00 | 5.24 | 24,812,607.00 | 24,812,607.00 | 0.00 | 27,328,455.00 | 2,732,845.50 | |||
| Energy Royalty | 36,951,233.30 | |||||||||||||||
| Capacity Royalty | 12,000,000.00 | |||||||||||||||
| Received | 64,291,081.00 | |||||||||||||||
| Balance | 13,310,728.97 | |||||||||||||||
