Energy Details
| Previous Due | 13,310,728.97 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| S.N | Year Month |
Metered Energy |
Energy to R.E. (Local distribution) |
Internal Consumption |
Total Energy Generation |
Backfeed Energy From NEA |
Backfeed Amount |
Rate to NEA |
R.E Rate (NRS) |
Invoice to NEA(NRS) |
Amount paid by NEA (NRs) |
Amount Deducted | Revenue From R.E (NRs) Local Distribution |
Royalty Chargeable Rs. |
Royalty Amount. |
|
| 1 | 2072/1 | 3051010.61 | 1511869.00 | 11631.00 | 2107705.00 | 0.00 | 0.00 | 5.24 | 7,916,143.73 | 7,916,143.73 | 0.00 | 10,967,154.61 | 1,096,715.46 | |||
| 2 | 2072/2 | 3127545.69 | 3728271.00 | 13433.00 | 4379406.00 | 0.00 | 0.00 | 5.24 | 19,521,225.39 | 19,521,225.38 | 0.00 | 22,648,770.69 | 2,264,877.07 | |||
| 3 | 2072/3 | 2791560.07 | 5758221.00 | 14478.00 | 6389196.00 | 0.00 | 0.00 | 5.24 | 30,150,042.54 | 30,150,042.54 | 0.00 | 32,941,603.07 | 3,294,160.31 | |||
| 4 | 2072/4 | 2935630.25 | 4882080.00 | 13630.00 | 5546049.00 | 0.00 | 0.00 | 5.24 | 25,562,569.39 | 25,562,569.00 | 0.00 | 28,498,199.25 | 2,849,819.92 | |||
| 5 | 2072/5 | 2982475.28 | 5555469.00 | 14615.00 | 6246091.00 | 0.00 | 0.00 | 5.24 | 29,088,435.42 | 29,088,435.42 | 0.00 | 32,070,910.28 | 3,207,091.03 | |||
| 6 | 2072/6 | 2935549.04 | 7304613.00 | 13068.00 | 8018557.00 | 0.00 | 0.00 | 5.24 | 38,246,956.02 | 38,246,956.02 | 0.00 | 41,182,505.04 | 4,118,250.50 | |||
| 7 | 2072/7 | 2914543.18 | 7865009.00 | 13066.00 | 8643690.00 | 0.00 | 0.00 | 5.24 | 41,181,658.66 | 41,181,658.62 | 0.00 | 44,096,202.18 | 4,409,620.22 | |||
| 8 | 2072/8 | 3246252.74 | 7312875.00 | 14128.00 | 8054895.00 | 0.00 | 0.00 | 5.24 | 38,290,212.19 | 38,290,212.19 | 0.00 | 41,536,464.74 | 4,153,646.47 | |||
| 9 | 2072/9 | 3008014.92 | 5917652.00 | 16517.00 | 6636730.00 | 0.00 | 0.00 | 5.24 | 31,141,906.92 | 31,141,906.92 | 0.00 | 34,149,921.92 | 3,414,992.19 | |||
| 10 | 2072/10 | 2909538.74 | 4804562.00 | 13884.00 | 5415691.00 | 0.00 | 0.00 | 5.24 | 25,156,686.37 | 25,156,686.37 | 0.00 | 28,066,224.74 | 2,806,622.47 | |||
| 11 | 2072/11 | 2836035.10 | 3872643.00 | 11913.00 | 4494338.00 | 0.00 | 0.00 | 5.24 | 20,277,160.84 | 20,277,160.84 | 0.00 | 23,113,196.10 | 2,311,319.61 | |||
| 12 | 2072/12 | 2951388.68 | 3012104.00 | 11476.00 | 3608106.00 | 0.00 | 0.00 | 5.24 | 15,771,374.71 | 15,771,374.71 | 0.00 | 18,722,763.68 | 1,872,276.37 | |||
| Energy Royalty | 35,799,391.62 | |||||||||||||||
| Capacity Royalty | 12,000,000.00 | |||||||||||||||
| Received | 77,990,246.00 | |||||||||||||||
| Balance | -16,880,125.41 | |||||||||||||||
