Energy Details
Previous Due | 18,072,122.37 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
S.N | Year Month |
Metered Energy |
Energy to R.E. (Local distribution) |
Internal Consumption |
Total Energy Generation |
Backfeed Energy From NEA |
Backfeed Amount |
Rate to NEA |
R.E Rate (NRS) |
Invoice to NEA(NRS) |
Amount paid by NEA (NRs) |
Amount Deducted | Revenue From R.E (NRs) Local Distribution |
Royalty Chargeable Rs. |
Royalty Amount. |
|
1 | 2072/1 | 8382607.00 | -1109134.00 | 49790.00 | 2133300.00 | 0.00 | 0.00 | 2.63 | 0.00 | -4,968,921.00 | 0.00 | 3,413,686.00 | 341,368.60 | |||
2 | 2072/2 | 8304274.00 | 3946029.00 | 47267.00 | 6944640.00 | 0.00 | 0.00 | 2.81 | 16,994,158.01 | 16,994,158.00 | 0.00 | 25,298,432.00 | 2,529,843.20 | |||
3 | 2072/3 | 7914431.00 | 3653270.00 | 28100.00 | 6419641.00 | 0.00 | 0.00 | 2.89 | 0.00 | 14,707,156.00 | 0.00 | 22,621,587.00 | 2,262,158.70 | |||
4 | 2072/4 | 8181103.00 | 3990839.00 | 33555.00 | 7104720.00 | 0.00 | 0.00 | 2.66 | 0.00 | 17,465,882.00 | 0.00 | 25,646,985.00 | 2,564,698.50 | |||
5 | 2072/5 | 8375176.00 | 3855254.00 | 31440.00 | 6921239.00 | 0.00 | 0.00 | 2.76 | 0.00 | 16,946,548.00 | 0.00 | 25,321,724.00 | 2,532,172.40 | |||
6 | 2072/6 | 8046900.00 | 3974481.00 | 28974.00 | 6889920.00 | 0.00 | 0.00 | 2.79 | 0.00 | 17,401,023.00 | 0.00 | 25,447,923.00 | 2,544,792.30 | |||
7 | 2072/7 | 7670491.00 | 4090601.00 | 23264.00 | 6526620.00 | 0.00 | 0.00 | 3.18 | 0.00 | 17,941,411.00 | 0.00 | 25,611,902.00 | 2,561,190.20 | |||
8 | 2072/8 | 7950538.00 | 1999504.00 | 1385636.00 | 6011940.00 | 0.00 | 0.00 | 3.03 | 8,957,777.96 | 8,957,778.00 | 0.00 | 16,908,316.00 | 1,690,831.60 | |||
9 | 2072/9 | 8163474.00 | 1264973.00 | 867434.00 | 4677959.00 | 0.00 | 0.00 | 3.21 | 5,667,080.56 | 0.00 | 0.00 | 8,163,474.00 | 816,347.40 | |||
10 | 2072/10 | 8267637.00 | 990657.00 | 418897.00 | 3916980.00 | 0.00 | 0.00 | 3.30 | 4,438,143.67 | 0.00 | 0.00 | 8,267,637.00 | 826,763.70 | |||
11 | 2072/11 | 7944928.00 | 502642.00 | 106595.00 | 3016680.00 | 0.00 | 0.00 | 3.30 | 2,251,834.10 | 0.00 | 0.00 | 7,944,928.00 | 794,492.80 | |||
12 | 2072/12 | 8114409.00 | -234090.00 | 48727.00 | 2239080.00 | 0.00 | 0.00 | 3.35 | 0.00 | -1,048,723.00 | 0.00 | 7,065,686.00 | 706,568.60 | |||
Energy Royalty | 20,171,228.00 | |||||||||||||||
Capacity Royalty | 5,100,000.00 | |||||||||||||||
Received | 10,992,778.00 | |||||||||||||||
Balance | 32,350,572.37 |