Energy Details
Previous Due | 177,862,426.00 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
S.N | Year Month |
Metered Energy |
Energy to R.E. (Local distribution) |
Internal Consumption |
Total Energy Generation |
Backfeed Energy From NEA |
Backfeed Amount |
Rate to NEA |
R.E Rate (NRS) |
Invoice to NEA(NRS) |
Amount paid by NEA (NRs) |
Amount Deducted | Revenue From R.E (NRs) Local Distribution |
Royalty Chargeable Rs. |
Royalty Amount. |
|
1 | 2073/1 | 0.00 | 3129773.45 | 16571.55 | 3726337.00 | 0.00 | 0.00 | 5.24 | 16,778,930.39 | 16,778,930.39 | 0.00 | 16,778,930.00 | 1,677,893.00 | |||
2 | 2073/2 | 0.00 | 3327979.90 | 16070.10 | 3955409.00 | 0.00 | 0.00 | 5.24 | 17,811,437.10 | 17,811,437.10 | 0.00 | 17,811,437.00 | 1,781,143.70 | |||
3 | 2073/3 | 0.00 | 6303026.60 | 14568.40 | 7012024.00 | 0.00 | 0.00 | 5.24 | 32,718,417.49 | 32,718,417.49 | 0.00 | 32,718,417.00 | 3,271,841.70 | |||
4 | 2073/4 | 0.00 | 4196127.10 | 17654.90 | 4873709.00 | 0.00 | 0.00 | 5.24 | 21,976,266.90 | 21,976,266.90 | 0.00 | 21,976,267.00 | 2,197,626.70 | |||
5 | 2073/5 | 0.00 | 5450130.45 | 19012.55 | 6138315.00 | 0.00 | 0.00 | 5.24 | 28,671,721.19 | 28,671,721.19 | 0.00 | 28,671,721.00 | 2,867,172.10 | |||
6 | 2073/6 | 0.00 | 7145929.55 | 17615.45 | 7874666.00 | 0.00 | 0.00 | 5.24 | 37,263,338.33 | 37,263,338.33 | 0.00 | 37,263,338.00 | 3,726,333.80 | |||
7 | 2073/7 | 0.00 | 8631227.50 | 18262.50 | 9417055.00 | 0.00 | 0.00 | 5.24 | 44,675,538.11 | 44,675,538.11 | 0.00 | 44,675,538.00 | 4,467,553.80 | |||
8 | 2073/8 | 0.00 | 8846649.00 | 19036.00 | 9638586.00 | 0.00 | 0.00 | 5.24 | 45,804,679.01 | 45,804,679.01 | 0.00 | 45,804,679.00 | 4,580,467.90 | |||
9 | 2073/9 | 0.00 | 7753647.75 | 20152.25 | 8494782.00 | 0.00 | 0.00 | 5.24 | 40,402,569.30 | 40,402,569.30 | 0.00 | 40,402,569.00 | 4,040,256.90 | |||
10 | 2073/10 | 0.00 | 6309947.40 | 20680.60 | 6963036.00 | 0.00 | 0.00 | 5.24 | 33,048,813.39 | 33,048,813.39 | 0.00 | 33,048,813.00 | 3,304,881.30 | |||
11 | 2073/11 | 0.00 | 5306081.60 | 15846.40 | 5911602.00 | 0.00 | 0.00 | 5.24 | 27,814,190.82 | 27,814,190.82 | 0.00 | 27,814,191.00 | 2,781,419.10 | |||
12 | 2073/12 | 0.00 | 4796896.60 | 16174.40 | 5400533.00 | 0.00 | 0.00 | 5.24 | 25,189,983.35 | 25,189,983.35 | 0.00 | 25,189,983.00 | 2,518,998.30 | |||
Energy Royalty | 37,215,588.30 | |||||||||||||||
Capacity Royalty | 0.00 | |||||||||||||||
Received | 42,155,081.00 | |||||||||||||||
Balance | 172,922,933.30 |